XML 100 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings - Additional Information (Detail)
¥ in Millions, $ in Millions, $ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 30, 2020
USD ($)
Mar. 21, 2019
USD ($)
Sep. 28, 2019
USD ($)
Oct. 03, 2020
USD ($)
Oct. 03, 2020
HKD ($)
Oct. 03, 2020
CNY (¥)
Sep. 28, 2019
USD ($)
Sep. 29, 2018
USD ($)
Oct. 03, 2020
CNY (¥)
Mar. 30, 2020
CAD ($)
Mar. 20, 2019
USD ($)
Oct. 31, 2017
USD ($)
Oct. 31, 2017
CAD ($)
Debt Instrument [Line Items]                          
Line of Credit Facility, Interest Rate Description       These bank facilities (other than the facility expiring April 2021) support commercial paper borrowings. All of the facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in April 2021, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.80%. These bank facilities (other than the facility expiring April 2021) support commercial paper borrowings. All of the facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in April 2021, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.80%. These bank facilities (other than the facility expiring April 2021) support commercial paper borrowings. All of the facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in April 2021, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard & Poor’s. The spread above LIBOR can range from 0.18% to 1.80%.              
Line of Credit Facility, Committed Capacity       $ 17,250                  
Letters of Credit, amount outstanding       988                  
Borrowings     $ 46,986 58,628     $ 46,986            
Gain (Loss) on Extinguishment of Debt       0     511 $ 0          
Interest capitalized       157     222 125          
Interest expense, net of capitalized interest       1,647     1,246 $ 682          
Letters Of Credit under Revolving Credit Facility Expiring In March 2023                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity       500                  
Commercial paper                          
Debt Instrument [Line Items]                          
Borrowings     5,342 $ 2,023     5,342            
Stated interest rate [1]       0.00%         0.00%        
Borrowings, Effective Interest Rate [2]       0.96%         0.96%        
Commercial paper | Minimum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       0.18% 0.18% 0.18%              
Commercial paper | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       1.80% 1.80% 1.80%              
U.S. Dollar Denominated Notes                          
Debt Instrument [Line Items]                          
Borrowings [3]     39,424 $ 52,736     39,424            
Long-term Debt, Percentage Bearing Fixed Interest, Amount       $ 51,200                  
Stated interest rate [1],[3]       3.81%         3.81%        
Long-term Debt, Percentage Bearing Variable Interest, Amount       $ 1,500                  
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate       0.61%         0.61%        
Borrowings, Effective Interest Rate [2],[3]       3.08%         3.08%        
U.S. Dollar Denominated Notes | Minimum                          
Debt Instrument [Line Items]                          
Debt Instrument, Term       1 year 1 year 1 year              
Stated interest rate       1.65%         1.65%        
U.S. Dollar Denominated Notes | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Term       76 years 76 years 76 years              
Stated interest rate       9.50%         9.50%        
Foreign Currency Denominated Canadian Debt                          
Debt Instrument [Line Items]                          
Borrowings $ 1,000                 $ 1,300   $ 900 $ 1,300
Debt Instrument, Maturity Date Mar. 31, 2027     Oct. 31, 2024 Oct. 31, 2024 Oct. 31, 2024              
Stated interest rate 3.057%                 3.057%   2.76% 2.76%
Loans | Hong Kong Disneyland Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date       Sep. 30, 2025 Sep. 30, 2025 Sep. 30, 2025              
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 97 $ 800                
Loans | Shanghai Disney Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date       Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036              
Loans | HIBOR | Hong Kong Disneyland Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       2.00% 2.00% 2.00%              
Loans | Maximum | Shanghai Disney Resort                          
Debt Instrument [Line Items]                          
Stated interest rate       8.00%         8.00%        
Shendi Loan | Shanghai Disney Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date       Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036              
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 1,100   ¥ 7,600              
Shendi Loan | Maximum | Shanghai Disney Resort                          
Debt Instrument [Line Items]                          
Stated interest rate       8.00%         8.00%        
Line of Credit | Hong Kong Disneyland Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date       Dec. 31, 2023 Dec. 31, 2023 Dec. 31, 2023              
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 271 $ 2,100                
Line of Credit | Shanghai Disney Resort                          
Debt Instrument [Line Items]                          
Stated interest rate       8.00%         8.00%        
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests       $ 200   ¥ 1,400              
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests, Outstanding       $ 90         ¥ 600        
Line of Credit | HIBOR | Hong Kong Disneyland Resort                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate       1.25% 1.25% 1.25%              
Existing Line of Credit 3                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date       Mar. 31, 2020 Mar. 31, 2020 Mar. 31, 2020              
Line of Credit Facility, Committed Capacity       $ 5,250                  
Existing Line of Credit 4                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date       Mar. 31, 2025 Mar. 31, 2025 Mar. 31, 2025              
Line of Credit Facility, Committed Capacity       $ 3,000                  
Existing Line of Credit 1                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date       Mar. 31, 2021 Mar. 31, 2021 Mar. 31, 2021              
Line of Credit Facility, Committed Capacity       $ 5,000                  
Existing Line of Credit 2                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date       Mar. 31, 2023 Mar. 31, 2023 Mar. 31, 2023              
Line of Credit Facility, Committed Capacity       $ 4,000                  
Disney Cruise Line                          
Debt Instrument [Line Items]                          
Loan to Cost Ratio       80.00% 80.00% 80.00%              
Disney Cruise Line | Credit Facility available beginning October 2021                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity       $ 1,000                  
Stated interest rate       3.48%         3.48%        
Disney Cruise Line | Credit Facility available beginning August 2023                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity       $ 1,100                  
Stated interest rate       3.80%         3.80%        
Disney Cruise Line | Credit Facility available beginning August 2024                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity       $ 1,100                  
Stated interest rate       3.74%         3.74%        
TFCF | Bridge Loan                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity                     $ 31,100    
Repayments of Lines of Credit   $ 16,100 15,000                    
TFCF | Public Debt                          
Debt Instrument [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     280       280       21,200    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance     260       260       $ 17,400    
Debt Assumed Exchanged for Parent Ratio                     96.00%    
Debt Assumed Exchanged for Parent, Principle Balance     2,700       2,700       $ 16,800    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Carrying Value of Notes Exchanged     $ 3,500       3,500            
Extinguishment of Debt, Amount             4,300            
Gain (Loss) on Extinguishment of Debt             $ 511            
TFCF | Yankees Entertainment and Sports Network | Long-term Debt                          
Debt Instrument [Line Items]                          
Borrowings                     $ 1,100    
[1] The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at October 3, 2020; these rates are not necessarily an indication of future interest rates.
[2] The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
[3] Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $2.2 billion and a net premium of $2.5 billion at October 3, 2020 and September 28, 2019, respectively.