XML 54 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
12 Months Ended
Oct. 03, 2020
Debt Disclosure [Abstract]  
Borrowings including Impact of Interest Rate Swaps Designated as Hedges
The Company’s borrowings, including the impact of interest rate and cross-currency swaps, are summarized as follows:
   October 3, 2020
 Oct. 3, 2020Sept. 28, 2019
Stated
Interest
Rate(1)
Pay Floating Interest rate and Cross-
Currency Swaps(2)
Effective
Interest
Rate(3)
Swap
Maturities
Commercial paper
$2,023  $5,342  $0.96%
U.S. dollar denominated notes(4)
52,736  39,424  3.81%13,8753.08%2021-2031
Foreign currency denominated debt1,983  1,044  2.99%1,9202.47%2027
Other(5)
583  62  
57,325  45,872  3.64%15,7952.98%
Asia Theme Parks borrowings1,303  1,114  2.11%5.51%
Total borrowings58,628  46,986  3.57%15,7953.04%
Less current portion5,711  8,857  3.24%7502.76%
Total long-term borrowings
$52,917  $38,129  $15,045
(1)The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at October 3, 2020; these rates are not necessarily an indication of future interest rates.
(2)Amounts represent notional values of interest rate and cross-currency swaps outstanding as of October 3, 2020.
(3)The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
(4)Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $2.2 billion and a net premium of $2.5 billion at October 3, 2020 and September 28, 2019, respectively.
(5)Includes market value adjustments for debt with qualifying hedges, which increase borrowings by $509 million and $31 million at October 3, 2020 and September 28, 2019, respectively.
Schedule of Commercial Paper
At October 3, 2020, the Company’s bank facilities, which are with a syndicate of lenders, were as follows:
Committed
Capacity
Capacity
Used
Unused
Capacity
Facility expiring March 2021$5,250$$5,250
Facility expiring April 20215,0005,000
Facility expiring March 20234,0004,000
Facility expiring March 20253,0003,000
Total$17,250$$17,250
Commercial Paper Activity
Commercial paper activity is as follows:
Commercial paper with original maturities less than three months, net(1)
Commercial paper with original maturities greater than three monthsTotal
Balance at Sept. 29, 2018$50  $955  $1,005  
Additions1,881  6,889  8,770  
Payments—  (4,452) (4,452) 
Other Activity 16  19  
Balance at Sept. 28, 2019$1,934  $3,408  $5,342  
Additions—  11,500  11,500  
Payments(1,961) (12,893) (14,854) 
Other Activity27   35  
Balance at Oct. 3, 2020$  $2,023  $2,023  
(1)Borrowings and reductions of borrowings are reported net.
Total Borrowings Excluding Market Value Adjustments, Scheduled Maturities
Total borrowings, excluding market value adjustments and debt issuance premiums, discounts and costs, have the following scheduled maturities:
Fiscal Year:Before 
Asia
Theme Parks
Consolidation
Asia 
Theme Parks
Total
2021$5,620$92$5,712
20223,8583,858
20231,2421,242
20242,8692,869
20253,6403,640
Thereafter37,3871,21138,598
$54,616$1,303$55,919