XML 36 R99.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations $ 1,630 $ 2,099
Investments in parks, resorts and other property (1,338) (1,195)
Intercompany investing activities, net   0
Other (12) (141)
Net Cash Used in Investing Activities (1,350) (1,336)
Commercial paper borrowings/(payments), net 1,172 (302)
Borrowings 51 0
Reduction of borrowings (46) 0
Proceeds from exercise of stock options 126 37
Intercompany financing, net 0 0
Other (186) (146)
Net Cash Provided by (Used in) Financing Activities 1,117 (411)
Cash provided by (used in) discontinued operations (19)  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 41 (44)
Change in Cash, Cash Equivalents and Restricted Cash 1,419 308
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 5,455 4,155
Cash, Cash Equivalents and Restricted Cash, End of Period 6,874 4,463
Reclassifications & Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 0 0
Investments in parks, resorts and other property 0 0
Intercompany investing activities, net   11
Other 0 0
Net Cash Used in Investing Activities 0 11
Commercial paper borrowings/(payments), net 0 0
Borrowings 0  
Reduction of borrowings 0  
Proceeds from exercise of stock options 0 0
Intercompany financing, net 0 (11)
Other 0 0
Net Cash Provided by (Used in) Financing Activities 0 (11)
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 0 0
TWDC    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (258) (20)
Investments in parks, resorts and other property 0 0
Intercompany investing activities, net   0
Other 0 0
Net Cash Used in Investing Activities 0 0
Commercial paper borrowings/(payments), net 1,172 0
Borrowings 0  
Reduction of borrowings 0  
Proceeds from exercise of stock options 126 0
Intercompany financing, net 441 20
Other (175) 0
Net Cash Provided by (Used in) Financing Activities 682 20
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 424 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 554 0
Cash, Cash Equivalents and Restricted Cash, End of Period 978 0
Legacy Disney    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (30) 135
Investments in parks, resorts and other property 0 0
Intercompany investing activities, net   (11)
Other 0 0
Net Cash Used in Investing Activities 0 (11)
Commercial paper borrowings/(payments), net 0 (302)
Borrowings 0  
Reduction of borrowings 0  
Proceeds from exercise of stock options 0 37
Intercompany financing, net (30) 75
Other 0 (125)
Net Cash Provided by (Used in) Financing Activities 30 (315)
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 (191)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 1,367
Cash, Cash Equivalents and Restricted Cash, End of Period 0 1,176
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 1,918 1,984
Investments in parks, resorts and other property (1,338) (1,195)
Intercompany investing activities, net   0
Other (12) (141)
Net Cash Used in Investing Activities (1,350) (1,336)
Commercial paper borrowings/(payments), net 0 0
Borrowings 51  
Reduction of borrowings (46)  
Proceeds from exercise of stock options 0 0
Intercompany financing, net (411) (84)
Other (11) (21)
Net Cash Provided by (Used in) Financing Activities 405 (105)
Cash provided by (used in) discontinued operations (19)  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 41 (44)
Change in Cash, Cash Equivalents and Restricted Cash 995 499
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 4,901 2,788
Cash, Cash Equivalents and Restricted Cash, End of Period $ 5,896 $ 3,287