XML 47 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 28, 2019
Sep. 28, 2019
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and Cash Equivalents $ 6,833 $ 5,418
Receivables, Net 17,100 15,481
Inventories 1,571 1,649
Licensed content costs and advances 1,334 4,597
Other current assets 938 979
Total current assets 27,776 28,124
Produced and licensed content costs 26,539 22,810
Investments in subsidiaries 0 0
Other Investments 3,312 3,224
Parks, resorts and other property 31,895 31,603
Intangible assets, net 22,669 23,215
Goodwill 80,314 80,293
Intercompany receivables 0 0
Other Noncurrent Assets 8,443 4,715
Total assets 200,948 193,984
Accounts payable and other accrued liabilities 19,755 17,762
Current portion of borrowings 10,018 8,857
Deferred revenue and other 5,024 4,722
Total current liabilities 34,797 31,341
Borrowings 38,057 38,129
Deferred Tax Liabilities, Net, Noncurrent 8,364 7,902
Other long-term liabilities 15,928 13,760
Intercompany Payables 0 0
Liabilities, Noncurrent 62,349 59,791
Redeemable Noncontrolling Interests 9,029 8,963
Stockholders' Equity Attributable to Parent 89,757 88,877
Noncontrolling interests 5,016 5,012
Total equity 94,773 93,889
Total liabilities and equity 200,948 193,984
Reclassifications & Eliminations    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and Cash Equivalents 0 0
Receivables, Net 0 0
Inventories 0 0
Licensed content costs and advances 0 0
Other current assets 0 (6)
Total current assets 0 (6)
Produced and licensed content costs 0 0
Investments in subsidiaries (412,537) (407,040)
Other Investments 0 0
Parks, resorts and other property 0 0
Intangible assets, net 0 0
Goodwill 0 0
Intercompany receivables (143,037) (143,574)
Other Noncurrent Assets (1,126) (1,216)
Total assets (556,700) (551,836)
Accounts payable and other accrued liabilities 0 0
Current portion of borrowings 0 0
Deferred revenue and other 0 (6)
Total current liabilities 0 (6)
Borrowings 0 0
Deferred Tax Liabilities, Net, Noncurrent (1,126) (1,216)
Other long-term liabilities 0 0
Intercompany Payables (143,037) (143,574)
Liabilities, Noncurrent (144,163) (144,790)
Redeemable Noncontrolling Interests 0 0
Stockholders' Equity Attributable to Parent (412,537) (407,040)
Noncontrolling interests 0 0
Total equity (412,537) (407,040)
Total liabilities and equity (556,700) (551,836)
TWDC    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and Cash Equivalents 978 554
Receivables, Net 303 499
Inventories 0 0
Licensed content costs and advances 0 0
Other current assets 30 83
Total current assets 1,311 1,136
Produced and licensed content costs 0 0
Investments in subsidiaries 128,748 125,999
Other Investments 0 0
Parks, resorts and other property 0 0
Intangible assets, net 0 0
Goodwill 0 0
Intercompany receivables 0 0
Other Noncurrent Assets 225 314
Total assets 130,284 127,449
Accounts payable and other accrued liabilities 1,898 371
Current portion of borrowings 6,915 5,721
Deferred revenue and other 77 0
Total current liabilities 8,890 6,092
Borrowings 23,060 23,182
Deferred Tax Liabilities, Net, Noncurrent 0 0
Other long-term liabilities 711 859
Intercompany Payables 7,866 8,439
Liabilities, Noncurrent 31,637 32,480
Redeemable Noncontrolling Interests 0 0
Stockholders' Equity Attributable to Parent 89,757 88,877
Noncontrolling interests 0 0
Total equity 89,757 88,877
Total liabilities and equity 130,284 127,449
Legacy Disney    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and Cash Equivalents 0 0
Receivables, Net 0 1
Inventories 4 4
Licensed content costs and advances 0 0
Other current assets 1 4
Total current assets 5 9
Produced and licensed content costs 0 0
Investments in subsidiaries 283,789 281,041
Other Investments 0 0
Parks, resorts and other property 8 8
Intangible assets, net 0 0
Goodwill 0 0
Intercompany receivables 0 0
Other Noncurrent Assets 1,003 1,076
Total assets 284,805 282,134
Accounts payable and other accrued liabilities 197 279
Current portion of borrowings 3,007 3,007
Deferred revenue and other 9 27
Total current liabilities 3,213 3,313
Borrowings 13,044 13,061
Deferred Tax Liabilities, Net, Noncurrent 0 0
Other long-term liabilities 4,629 4,626
Intercompany Payables 135,171 135,135
Liabilities, Noncurrent 152,844 152,822
Redeemable Noncontrolling Interests 0 0
Stockholders' Equity Attributable to Parent 128,748 125,999
Noncontrolling interests 0 0
Total equity 128,748 125,999
Total liabilities and equity 284,805 282,134
Non-Guarantor Subsidiaries    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and Cash Equivalents 5,855 4,864
Receivables, Net 16,797 14,981
Inventories 1,567 1,645
Licensed content costs and advances 1,334 4,597
Other current assets 907 898
Total current assets 26,460 26,985
Produced and licensed content costs 26,539 22,810
Investments in subsidiaries 0 0
Other Investments 3,312 3,224
Parks, resorts and other property 31,887 31,595
Intangible assets, net 22,669 23,215
Goodwill 80,314 80,293
Intercompany receivables 143,037 143,574
Other Noncurrent Assets 8,341 4,541
Total assets 342,559 336,237
Accounts payable and other accrued liabilities 17,660 17,112
Current portion of borrowings 96 129
Deferred revenue and other 4,938 4,701
Total current liabilities 22,694 21,942
Borrowings 1,953 1,886
Deferred Tax Liabilities, Net, Noncurrent 9,490 9,118
Other long-term liabilities 10,588 8,275
Intercompany Payables 0 0
Liabilities, Noncurrent 22,031 19,279
Redeemable Noncontrolling Interests 9,029 8,963
Stockholders' Equity Attributable to Parent 283,789 281,041
Noncontrolling interests 5,016 5,012
Total equity 288,805 286,053
Total liabilities and equity $ 342,559 $ 336,237