XML 34 R85.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings - Additional Information (Detail)
₨ in Millions, $ in Millions, $ in Millions, $ in Millions, ¥ in Billions
12 Months Ended
Mar. 21, 2019
USD ($)
Sep. 28, 2019
USD ($)
Sep. 28, 2019
CNY (¥)
Sep. 28, 2019
HKD ($)
Sep. 29, 2018
USD ($)
Sep. 30, 2017
USD ($)
Oct. 31, 2019
USD ($)
Jun. 29, 2019
May 31, 2019
Mar. 20, 2019
USD ($)
Mar. 20, 2019
INR (₨)
Oct. 31, 2017
USD ($)
Oct. 31, 2017
CAD ($)
Debt Instrument [Line Items]                          
Line of Credit Facility, Interest Rate Description   All of the above bank facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard and Poor’s. The spread above LIBOR can range from 0.18% to 1.63%. All of the above bank facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard and Poor’s. The spread above LIBOR can range from 0.18% to 1.63%. All of the above bank facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard and Poor’s. The spread above LIBOR can range from 0.18% to 1.63%.                  
Line of Credit Facility, Committed Capacity   $ 12,250                      
Line of Credit Facility, Capacity Used   0                      
Letters of Credit, amount outstanding   1,200                      
Borrowings   46,986     $ 20,874                
Interest capitalized   222     125 $ 87              
Interest expense, net of capitalized interest   1,246     682 507              
Gain (Loss) on Extinguishment of Debt   511     0 $ 0              
Letters Of Credit under Revolving Credit Facility Expiring In 2019                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity   $ 500                      
Foreign Currency Denominated Indian Debt                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date   Dec. 31, 2020 Dec. 31, 2020 Dec. 31, 2020                  
U.S. Dollar Denominated Notes                          
Debt Instrument [Line Items]                          
Borrowings [1]   $ 39,424     18,045                
Long-term Debt, Percentage Bearing Fixed Interest, Amount   $ 37,000                      
Stated interest rate [1],[2]   3.97%                      
Long-term Debt, Percentage Bearing Variable Interest, Amount   $ 2,400                      
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate   2.48%                      
Borrowings, Effective Interest Rate [1],[3]   3.37%                      
U.S. Dollar Denominated Notes | Minimum                          
Debt Instrument [Line Items]                          
Debt Instrument, Term   1 year 1 year 1 year                  
Stated interest rate   1.65%                      
U.S. Dollar Denominated Notes | Maximum                          
Debt Instrument [Line Items]                          
Debt Instrument, Term   77 years 77 years 77 years                  
Stated interest rate   9.50%                      
Commercial paper                          
Debt Instrument [Line Items]                          
Borrowings   $ 5,342     $ 1,005                
Stated interest rate [2]   0.00%                      
Borrowings, Effective Interest Rate [3]   2.19%                      
Commercial paper | Minimum                          
Debt Instrument [Line Items]                          
Spread above LIBOR/Canadian Dealer Offered Rate   0.00% 0.00% 0.00%                  
Commercial paper | Maximum                          
Debt Instrument [Line Items]                          
Spread above LIBOR/Canadian Dealer Offered Rate   0.00% 0.00% 0.00%                  
Foreign Currency Denominated Canadian Debt                          
Debt Instrument [Line Items]                          
Borrowings                       $ 940 $ 1,300
Debt Instrument, Maturity Date   Oct. 31, 2024 Oct. 31, 2024 Oct. 31, 2024                  
Stated interest rate                       2.76% 2.76%
Hong Kong Disneyland Resort | Loans                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date   Sep. 30, 2025 Sep. 30, 2025 Sep. 30, 2025                  
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests   $ 96   $ 800                  
Hong Kong Disneyland Resort | Loans | HIBOR                          
Debt Instrument [Line Items]                          
Spread above LIBOR/Canadian Dealer Offered Rate   2.00% 2.00% 2.00%                  
Hong Kong Disneyland Resort | Line of Credit                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date   Dec. 31, 2023 Dec. 31, 2023 Dec. 31, 2023                  
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests   $ 269   $ 2,100                  
Hong Kong Disneyland Resort | Line of Credit | HIBOR                          
Debt Instrument [Line Items]                          
Spread above LIBOR/Canadian Dealer Offered Rate   1.25% 1.25% 1.25%                  
Shanghai Disney Resort | Loans                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date   Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036                  
Shanghai Disney Resort | Loans | Maximum                          
Debt Instrument [Line Items]                          
Stated interest rate   8.00%                      
Shanghai Disney Resort | Shendi Loan                          
Debt Instrument [Line Items]                          
Debt Instrument, Maturity Date   Dec. 31, 2036 Dec. 31, 2036 Dec. 31, 2036                  
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests   $ 1,000 ¥ 7.3                    
Shanghai Disney Resort | Shendi Loan | Maximum                          
Debt Instrument [Line Items]                          
Stated interest rate   8.00%                      
Shanghai Disney Resort | Line of Credit                          
Debt Instrument [Line Items]                          
Stated interest rate   8.00%                      
Variable Interest Entity, Financial or Other Support, Amount from Noncontrolling Interests   $ 196 ¥ 1.4                    
Existing Line of Credit 3                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date   Mar. 31, 2020 Mar. 31, 2020 Mar. 31, 2020                  
Line of Credit Facility, Committed Capacity   $ 6,000                      
Line of Credit Facility, Capacity Used   $ 0                      
Existing Line of Credit 1                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date   Mar. 31, 2021 Mar. 31, 2021 Mar. 31, 2021                  
Line of Credit Facility, Committed Capacity   $ 2,250                      
Line of Credit Facility, Capacity Used   $ 0                      
Existing Line of Credit 2                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Expiration Date   Mar. 31, 2023 Mar. 31, 2023 Mar. 31, 2023                  
Line of Credit Facility, Committed Capacity   $ 4,000                      
Line of Credit Facility, Capacity Used   $ 0                      
Disney Cruise Line                          
Debt Instrument [Line Items]                          
Loan to Cost Ratio   80.00% 80.00% 80.00%                  
Disney Cruise Line | Credit Facility available beginning April 2021                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity   $ 1,000                      
Stated interest rate   3.48%                      
Disney Cruise Line | Credit Facility available beginning May 2022                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity   $ 1,100                      
Stated interest rate   3.72%                      
Disney Cruise Line | Credit Facility available beginning April 2023                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity   $ 1,100                      
Stated interest rate   3.74%                      
Hulu LLC                          
Debt Instrument [Line Items]                          
Equity Method Investment, Ownership Interest                 67.00% 60.00% 60.00%    
Yankees Entertainment and Sports Network | Long-term Debt                          
Debt Instrument [Line Items]                          
Borrowings                   $ 1,100      
TFCF | Term loan and credit facilities                          
Debt Instrument [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                   104 ₨ 7,400    
Debt, Weighted Average Interest Rate               7.00%          
TFCF | Bridge Loan                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Committed Capacity                   31,100      
Repayments of Lines of Credit $ 16,100 $ 15,000                      
TFCF | Public Debt                          
Debt Instrument [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   280               21,200      
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance   260               $ 17,400      
Debt Assumed Exchanged for Parent Ratio                   96.00% 96.00%    
Debt Assumed Exchanged for Parent, Principle Balance   2,700               $ 16,800      
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Carrying Value of Notes Exchanged   3,500                      
Extinguishment of Debt, Amount   4,300                      
Gain (Loss) on Extinguishment of Debt   $ 511                      
Subsequent Event | TFCF | Public Debt                          
Debt Instrument [Line Items]                          
Debt Assumed Exchanged for Parent, Principle Balance             $ 14,100            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Carrying Value of Notes Exchanged             $ 17,400            
[1]
Includes net debt issuance discounts, costs and purchase accounting adjustments totaling a net premium of $2.5 billion and a net cost of $121 million at September 28, 2019 and September 29, 2018, respectively.
[2]
The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at September 28, 2019; these rates are not necessarily an indication of future interest rates.
[3]
The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.