XML 93 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Net income from continuing operations $ 10,913 $ 13,066 $ 9,366
OPERATING ACTIVITIES      
Depreciation and amortization 4,160 3,011 2,782
Gain on acquisition (4,794) (560) (289)
Deferred income taxes 117 (1,573) 334
Equity in the (income) / loss of investees 103 102 (320)
Cash distributions received from equity investees 754 775 788
Net change in film and television costs and advances (542) (523) (1,075)
Equity-based compensation 711 393 364
Other 206 441 503
Changes in operating assets and liabilities, net of business acquisitions:      
Receivables 55 (720) 107
Inventories (223) (17) (5)
Other assets 932 (927) (52)
Accounts payable and other accrued liabilities 191 235 (368)
Income taxes (6,599) 592 208
Cash provided by operations - continuing operations 5,984 14,295 12,343
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (4,876) (4,465) (3,623)
Acquisitions (9,901) (1,581) (417)
Other (319) 710 (71)
Cash used in investing activities - continuing operations (15,096) (5,336) (4,111)
FINANCING ACTIVITIES      
Commercial paper borrowings/(payments), net 4,318 (1,768) 1,247
Borrowings 38,240 1,056 4,820
Reduction of borrowings (38,881) (1,871) (2,364)
Dividends (2,895) (2,515) (2,445)
Repurchases of common stock 0 (3,577) (9,368)
Proceeds from exercise of stock options 318 210 276
Contributions from/sales of noncontrolling interests 737 399 17
Acquisitions of noncontrolling and redeemable noncontrolling interests (1,430) 0 0
Other (871) (777) (1,142)
Cash used in financing activities - continuing operations (464) (8,843) (8,959)
CASH FLOWS FROM DISCONTINUED OPERATIONS      
Cash Provided by (Used in) Operating Activities, Discontinued Operations 622 0 0
Cash Provided by (Used in) Investing Activities, Discontinued Operations 10,978 0 0
Cash Provided by (Used in) Financing Activities, Discontinued Operations (626) 0 0
Cash used in discontinued operations 10,974 0 0
Impact of exchange rates on cash, cash equivalents and restricted cash (98) (25) 31
Change in Cash, Cash Equivalents and Restricted Cash 1,300 91 (696)
Cash, cash equivalents and restricted cash, beginning of year 4,155 4,064 4,760
Cash, cash equivalents and restricted cash, end of year 5,455 4,155 4,064
Supplemental disclosure of cash flow information:      
Interest Paid, Excluding Capitalized Interest, Operating Activities 1,142 631 466
Income taxes paid $ 9,259 $ 2,503 $ 3,801