XML 43 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Description of the Business and Segment Information - Financial Information by Operating Segments (Parenthetical) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]                      
Revenues $ 19,100 [1] $ 20,245 [1] $ 14,922 $ 15,303 $ 14,306 $ 15,229 $ 14,548 $ 15,351 $ 69,570 $ 59,434 $ 55,137
Segment operating income 3,436 [2] $ 3,961 [2] $ 3,816 [2] $ 3,655 [2] 3,277 [2] $ 4,189 [2] $ 4,237 [2] $ 3,986 [2] 14,868 [3] 15,689 [3] 14,775 [3]
Equity in the income (loss) of investees, net                 (103) (102) 320
Equity Method Investment, Other than Temporary Impairment [4]                 538 210 0
Amortization of Intangible Assets Held by Equity Investees                 (15) 0 0
Amortization of Intangible Assets                 1,323 253 196
Equity Method Investments 2,922       2,768       2,922 2,768  
Goodwill and intangible assets 23,215       6,812       23,215 6,812  
21CF and Hulu                      
Segment Reporting Information [Line Items]                      
Amortization of Intangible Assets                 1,043    
TFCF                      
Segment Reporting Information [Line Items]                      
Revenues [5]                 6,950    
TFCF | Film and Television Production Cost                      
Segment Reporting Information [Line Items]                      
Amortization                 552    
Intersegment transactions                      
Segment Reporting Information [Line Items]                      
Revenues                 (1,958) (668) (613)
Segment operating income                 (241) (10) 13
Media Networks                      
Segment Reporting Information [Line Items]                      
Revenues                 24,827 21,922 21,299
Segment operating income                 7,479 7,338 7,196
Equity in the income (loss) of investees, net                 703 711 766
Amortization of Intangible Assets                 0 0 0
Equity Method Investments 2,018       2,430       2,018 2,430  
Goodwill and intangible assets 7,861       1,546       7,861 1,546  
Media Networks | Studio Entertainment intersegment content transactions                      
Segment Reporting Information [Line Items]                      
Revenues                 (106) (169) (137)
Segment operating income                 (19) (8) 15
Parks, Experiences and Products                      
Segment Reporting Information [Line Items]                      
Revenues                 26,225 24,701 23,024
Segment operating income                 6,758 6,095 5,487
Equity in the income (loss) of investees, net                 (13) (23) (25)
Amortization of Intangible Assets                 108 110 111
Equity Method Investments 3       1       3 1  
Goodwill and intangible assets 3,122       3,167       3,122 3,167  
Studio Entertainment                      
Segment Reporting Information [Line Items]                      
Revenues                 11,127 10,065 8,352
Segment operating income                 2,686 3,004 2,363
Amortization of Intangible Assets                 61 64 65
Equity Method Investments 8       1       8 1  
Goodwill and intangible assets 2,085       1,479       2,085 1,479  
Direct-to-Consumer & International                      
Segment Reporting Information [Line Items]                      
Revenues                 9,349 3,414 3,075
Segment operating income                 (1,814) (738) (284)
Equity in the income (loss) of investees, net                 (240) (580) (421)
Amortization of Intangible Assets                 111 79 20
Equity Method Investments 821       320       821 320  
Goodwill and intangible assets 9,962       490       9,962 490  
Direct-to-Consumer & International | Studio Entertainment intersegment content transactions                      
Segment Reporting Information [Line Items]                      
Revenues                 (272) (28) (22)
Segment operating income                 (80) 0 0
Direct-to-Consumer & International | Media Networks intersegment content transactions                      
Segment Reporting Information [Line Items]                      
Revenues                 (1,580) (471) (454)
Segment operating income                 (142) (2) (2)
Corporate                      
Segment Reporting Information [Line Items]                      
Equity Method Investments 72       16       72 16  
Goodwill and intangible assets $ 185       $ 130       185 130  
Total Segments                      
Segment Reporting Information [Line Items]                      
Equity in the income (loss) of investees, net                 450 108 320
Amortization of Intangible Assets                 280 253 $ 196
Vice Media                      
Segment Reporting Information [Line Items]                      
Equity Method Investment, Other than Temporary Impairment                 353 157  
Villages Nature                      
Segment Reporting Information [Line Items]                      
Equity Method Investment, Other than Temporary Impairment                   $ 53  
A&E | Viceland                      
Segment Reporting Information [Line Items]                      
Equity Method Investment, Other than Temporary Impairment                 $ 170    
[1]
On March 20, 2019, the Company began consolidating the results of TFCF and Hulu (see Note 4 to the Consolidated Financial Statements). As a result, revenues and operating results in the third and fourth quarter of fiscal 2019 reflected the impact of this transaction.
[2]
Segment operating results reflect earnings before the corporate and unallocated shared expenses, restructuring and impairment charges, other income, net, interest expense, net, income taxes and noncontrolling interests.
[3]
Equity in the income/(loss) of investees included in segment operating income is as follows:
 
2019
 
2018
 
2017
Media Networks
$
703

 
$
711

 
$
766

Parks, Experiences and Products
(13
)
 
(23
)
 
(25
)
Direct-to-Consumer & International
(240
)
 
(580
)
 
(421
)
Equity in the income of investees included in segment operating income
450

 
108

 
320

Impairment of equity investments
(538
)
 
(210
)
 

Amortization of TFCF intangible assets related to equity investees
(15
)
 

 

Equity in the income (loss) of investees, net
$
(103
)
 
$
(102
)
 
$
320


[4]
Impairment of equity investments for fiscal 2019 primarily reflects the impairments of Vice Group Holding, Inc. and of an investment in a cable channel at A+E Television Networks ($353 million and $170 million, respectively). Impairment of equity investments for fiscal 2018 reflects impairments of Vice Group Holding, Inc. and Villages Nature ($157 million and $53 million, respectively).
[5]
The impact of eliminations on revenues and net income as a result of consolidating TFCF was not material.