XML 95 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Description of the Business and Segment Information - Financial Information by Operating Segments (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]                      
Revenues $ 19,100 [1] $ 20,245 [1] $ 14,922 $ 15,303 $ 14,306 $ 15,229 $ 14,548 $ 15,351 $ 69,570 $ 59,434 $ 55,137
Segment operating income 3,436 [2] 3,961 [2] 3,816 [2] 3,655 [2] 3,277 [2] $ 4,189 [2] $ 4,237 [2] $ 3,986 [2] 14,868 [3] 15,689 [3] 14,775 [3]
Corporate and unallocated shared expenses                 (987) (744) (582)
Restructuring and impairment charges                 (1,183) (33) (98)
Other income, net                 4,357 601 78
Interest expense, net                 (978) (574) (385)
Amortization of Intangible Assets and Fair Value Step-up on Film and Television Costs [4]                 1,595    
Equity Method Investment, Other than Temporary Impairment [5]                 (538) (210) 0
Income from continuing operations before income taxes 1,258 $ 2,018 $ 7,237 $ 3,431         13,944 14,729 13,788
Capital expenditures                 4,876 4,465 3,623
Depreciation expense                 2,837 2,758 2,586
Amortization of Intangible Assets                 1,323 253 196
Identifiable assets [6] 193,984       98,598       193,984 98,598  
Long-lived assets [7] 162,170       79,426       162,170 79,426  
United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 50,555 45,038 41,881
Segment operating income                 10,031 11,396 10,962
Long-lived assets [7] 134,869       65,245       134,869 65,245  
Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 8,006 7,026 6,541
Segment operating income                 2,433 1,922 1,812
Long-lived assets [7] 10,793       6,275       10,793 6,275  
Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 7,796 5,531 5,075
Segment operating income                 2,167 1,869 1,626
Long-lived assets [7] 12,703       7,775       12,703 7,775  
Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 3,213 1,839 1,640
Segment operating income                 237 502 375
Long-lived assets [7] 3,805       131       3,805 131  
Media Networks                      
Segment Reporting Information [Line Items]                      
Revenues                 24,827 21,922 21,299
Segment operating income                 7,479 7,338 7,196
Depreciation expense                 191 199 206
Amortization of Intangible Assets                 0 0 0
Identifiable assets [6] 63,519       30,205       63,519 30,205  
Media Networks | United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 23,623    
Media Networks | Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 785    
Media Networks | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 275    
Media Networks | Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 144    
Media Networks | Cable                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 93 96 64
Media Networks | Broadcasting                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 81 107 67
Parks, Experiences and Products                      
Segment Reporting Information [Line Items]                      
Revenues                 26,225 24,701 23,024
Segment operating income                 6,758 6,095 5,487
Amortization of Intangible Assets                 108 110 111
Identifiable assets [6] 41,923       39,171       41,923 39,171  
Parks, Experiences and Products | Domestic                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 3,294 3,223 2,392
Depreciation expense                 1,474 1,449 1,371
Parks, Experiences and Products | International                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 852 677 827
Depreciation expense                 724 768 679
Parks, Experiences and Products | United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 19,631    
Parks, Experiences and Products | Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 3,135    
Parks, Experiences and Products | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 3,222    
Parks, Experiences and Products | Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 237    
Parks, Experiences and Products | Intersegment                      
Segment Reporting Information [Line Items]                      
Revenues                 (561) (556) (492)
Parks, Experiences and Products | Third Parties                      
Segment Reporting Information [Line Items]                      
Revenues                 26,786 25,257 23,516
Studio Entertainment                      
Segment Reporting Information [Line Items]                      
Revenues                 11,127 10,065 8,352
Segment operating income                 2,686 3,004 2,363
Capital expenditures                 88 96 85
Depreciation expense                 74 55 50
Amortization of Intangible Assets                 61 64 65
Identifiable assets [6] 34,268       17,291       34,268 17,291  
Studio Entertainment | United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 5,269    
Studio Entertainment | Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 2,956    
Studio Entertainment | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 2,121    
Studio Entertainment | Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 781    
Studio Entertainment | Intersegment                      
Segment Reporting Information [Line Items]                      
Revenues                 561 556 492
Studio Entertainment | Third Parties                      
Segment Reporting Information [Line Items]                      
Revenues                 10,566 9,509 7,860
Direct-to-Consumer & International                      
Segment Reporting Information [Line Items]                      
Revenues                 9,349 3,414 3,075
Segment operating income                 (1,814) (738) (284)
Capital expenditures                 258 107 30
Depreciation expense                 207 106 74
Amortization of Intangible Assets                 111 79 20
Identifiable assets [6] 48,606       7,257       48,606 7,257  
Direct-to-Consumer & International | United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 3,671    
Direct-to-Consumer & International | Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 1,260    
Direct-to-Consumer & International | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 2,367    
Direct-to-Consumer & International | Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 2,051    
TFCF and Hulu                      
Segment Reporting Information [Line Items]                      
Amortization of Intangible Assets and Fair Value Step-up on Film and Television Costs [4]                   0 0
Amortization of Intangible Assets                 1,043 0 0
Total Segments                      
Segment Reporting Information [Line Items]                      
Depreciation expense                 2,670 2,577 2,380
Amortization of Intangible Assets                 280 253 196
Corporate                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 210 159 158
Depreciation expense                 167 181 206
Identifiable assets [6],[8] 6,135       4,977       6,135 4,977  
Eliminations                      
Segment Reporting Information [Line Items]                      
Revenues [9]                 (1,958) (668) (613)
Segment operating income [9]                 (241) (10) $ 13
Identifiable assets [6] $ (467)       $ (303)       (467) $ (303)  
Eliminations | United States and Canada                      
Segment Reporting Information [Line Items]                      
Revenues                 (1,639)    
Eliminations | Europe                      
Segment Reporting Information [Line Items]                      
Revenues                 (130)    
Eliminations | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Revenues                 (189)    
Eliminations | Latin America and Other                      
Segment Reporting Information [Line Items]                      
Revenues                 $ 0    
[1]
On March 20, 2019, the Company began consolidating the results of TFCF and Hulu (see Note 4 to the Consolidated Financial Statements). As a result, revenues and operating results in the third and fourth quarter of fiscal 2019 reflected the impact of this transaction.
[2]
Segment operating results reflect earnings before the corporate and unallocated shared expenses, restructuring and impairment charges, other income, net, interest expense, net, income taxes and noncontrolling interests.
[3]
Equity in the income/(loss) of investees included in segment operating income is as follows:
 
2019
 
2018
 
2017
Media Networks
$
703

 
$
711

 
$
766

Parks, Experiences and Products
(13
)
 
(23
)
 
(25
)
Direct-to-Consumer & International
(240
)
 
(580
)
 
(421
)
Equity in the income of investees included in segment operating income
450

 
108

 
320

Impairment of equity investments
(538
)
 
(210
)
 

Amortization of TFCF intangible assets related to equity investees
(15
)
 

 

Equity in the income (loss) of investees, net
$
(103
)
 
$
(102
)
 
$
320


[4]
For fiscal 2019, amortization of intangible assets and fair value step-up on film and television costs were $1,043 million and $552 million, respectively.
[5]
Impairment of equity investments for fiscal 2019 primarily reflects the impairments of Vice Group Holding, Inc. and of an investment in a cable channel at A+E Television Networks ($353 million and $170 million, respectively). Impairment of equity investments for fiscal 2018 reflects impairments of Vice Group Holding, Inc. and Villages Nature ($157 million and $53 million, respectively).
[6]
Equity method investments included in identifiable assets by segment are as follows:
 
September 28, 2019
 
September 29, 2018
Media Networks
$
2,018

 
$
2,430

Parks, Experiences and Products
3

 
1

Studio Entertainment
8

 
1

Direct-to-Consumer & International
821

 
320

Corporate
72

 
16

 
$
2,922

 
$
2,768

Intangible assets included in identifiable assets by segment are as follows:
 
September 28, 2019
 
September 29, 2018
Media Networks
$
7,861

 
$
1,546

Parks, Experiences and Products
3,122

 
3,167

Studio Entertainment
2,085

 
1,479

Direct-to-Consumer & International
9,962

 
490

Corporate
185

 
130

 
$
23,215

 
$
6,812

[7]
Long-lived assets are total assets less: current assets, long-term receivables, deferred taxes, financial investments and the fair value of derivative instruments.
[8]
Primarily fixed assets and cash and cash equivalents.
[9]
(1) 
Intersegment content transaction are as follows: 
 
2019
 
2018
 
2017
Revenues:
 
 
 
 
 
Studio Entertainment:
 
 
 
 
 
Content transactions with Media Networks
$
(106
)
 
$
(169
)
 
$
(137
)
Content transactions with Direct-to-Consumer & International
(272
)
 
(28
)
 
(22
)
Media Networks:
 
 
 
 
 
Content transactions with Direct-to-Consumer & International
(1,580
)
 
(471
)
 
(454
)
Total
$
(1,958
)
 
$
(668
)
 
$
(613
)
 
 
 
 
 
 
Operating Income:
 
 
 
 
 
Studio Entertainment:
 
 
 
 
 
Content transactions with Media Networks
$
(19
)
 
$
(8
)
 
$
15

Content transactions with Direct-to-Consumer & International
(80
)
 

 

Media Networks:
 
 
 
 
 
Content transactions with Direct-to-Consumer & International
(142
)
 
(2
)
 
(2
)
Total
$
(241
)
 
$
(10
)
 
$
13