XML 71 R140.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 30, 2017
Condensed Cash Flow Statements, Captions [Line Items]      
Cash provided by operations - continuing operations $ 5,984 $ 14,295 $ 12,343
Investments in parks, resorts and other property (4,876) (4,465) (3,623)
Acquisitions (9,901) (1,581) (417)
Intercompany investing activities, net 0 0 0
Other (319) 710 (71)
Cash used in investing activities - continuing operations (15,096) (5,336) (4,111)
Commercial paper borrowings, net 4,318 (1,768) 1,247
Borrowings 38,240 1,056 4,820
Reduction of borrowings (38,881) (1,871) (2,364)
Dividends (2,895) (2,515) (2,445)
Repurchases of common stock 0 (3,577) (9,368)
Proceeds from Stock Options Exercised 318 210 276
Intercompany financing, net 0 0 0
Contributions from/sales of noncontrolling interests 737 399 17
Acquisitions of noncontrolling and redeemable noncontrolling interests (1,430) 0 0
Other (871) (777) (1,142)
Cash used in financing activities - continuing operations (464) (8,843) (8,959)
Cash used in discontinued operations 10,974 0 0
Impact of exchange rates on cash, cash equivalents, and restricted cash and Restricted Cash Equivalents (98) (25) 31
Change in cash, cash equivalents and restricted cash 1,300 91 (696)
Cash, cash equivalents and restricted cash, beginning of year 4,155 4,064 4,760
Cash, cash equivalents and restricted cash, end of year 5,455 4,155 4,064
Reclassifications & Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash provided by operations - continuing operations (320) (190) (1,871)
Investments in parks, resorts and other property 0 0 0
Acquisitions 0 0 0
Intercompany investing activities, net (12,888) 1,327 1,856
Other 0 0 0
Cash used in investing activities - continuing operations (12,888) 1,327 1,856
Commercial paper borrowings, net 0 0 0
Borrowings 0 0 0
Reduction of borrowings 0 0 0
Dividends 320 190 1,871
Repurchases of common stock   0 0
Proceeds from Stock Options Exercised 0 0 0
Intercompany financing, net 12,888 (1,327) (1,856)
Contributions from/sales of noncontrolling interests 0 0 0
Acquisitions of noncontrolling and redeemable noncontrolling interests 0    
Other 0 0 0
Cash used in financing activities - continuing operations 13,208 (1,137) 15
Cash used in discontinued operations 0    
Impact of exchange rates on cash, cash equivalents, and restricted cash and Restricted Cash Equivalents 0 0 0
Change in cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of year 0 0 0
Cash, cash equivalents and restricted cash, end of year 0 0 0
TWDC      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash provided by operations - continuing operations 340 0 0
Investments in parks, resorts and other property 0 0 0
Acquisitions (35,702) 0 0
Intercompany investing activities, net 20,396 0 0
Other 0 0 0
Cash used in investing activities - continuing operations (15,306) 0 0
Commercial paper borrowings, net 5,328 0 0
Borrowings 37,999 0 0
Reduction of borrowings (35,100) 0 0
Dividends (1,585) 0 0
Repurchases of common stock   0 0
Proceeds from Stock Options Exercised 234 0 0
Intercompany financing, net 8,712 0 0
Contributions from/sales of noncontrolling interests 0 0 0
Acquisitions of noncontrolling and redeemable noncontrolling interests 0    
Other (68) 0 0
Cash used in financing activities - continuing operations 15,520 0 0
Cash used in discontinued operations 0    
Impact of exchange rates on cash, cash equivalents, and restricted cash and Restricted Cash Equivalents 0 0 0
Change in cash, cash equivalents and restricted cash 554 0 0
Cash, cash equivalents and restricted cash, beginning of year 0 0 0
Cash, cash equivalents and restricted cash, end of year 554 0 0
Legacy Disney      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash provided by operations - continuing operations (1,800) 336 753
Investments in parks, resorts and other property 0 (3) (7)
Acquisitions 0 0 0
Intercompany investing activities, net (1) (1,327) (1,856)
Other 0 0 15
Cash used in investing activities - continuing operations (1) (1,330) (1,848)
Commercial paper borrowings, net (1,010) (1,768) 1,247
Borrowings 0 997 4,741
Reduction of borrowings (2,750) (1,800) (1,850)
Dividends (1,470) (2,515) (2,445)
Repurchases of common stock   (3,577) (9,368)
Proceeds from Stock Options Exercised 84 210 276
Intercompany financing, net 5,837 10,343 8,394
Contributions from/sales of noncontrolling interests 0 0 0
Acquisitions of noncontrolling and redeemable noncontrolling interests 0    
Other (257) (222) (266)
Cash used in financing activities - continuing operations 434 1,668 729
Cash used in discontinued operations 0    
Impact of exchange rates on cash, cash equivalents, and restricted cash and Restricted Cash Equivalents 0 0 0
Change in cash, cash equivalents and restricted cash (1,367) 674 (366)
Cash, cash equivalents and restricted cash, beginning of year 1,367 693 1,059
Cash, cash equivalents and restricted cash, end of year 0 1,367 693
Non-Guarantor Subsidiaries      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash provided by operations - continuing operations 7,764 14,149 13,461
Investments in parks, resorts and other property (4,876) (4,462) (3,616)
Acquisitions 25,801 (1,581) (417)
Intercompany investing activities, net (7,507) 0 0
Other (319) 710 (86)
Cash used in investing activities - continuing operations 13,099 (5,333) (4,119)
Commercial paper borrowings, net 0 0 0
Borrowings 241 59 79
Reduction of borrowings (1,031) (71) (514)
Dividends (160) (190) (1,871)
Repurchases of common stock   0 0
Proceeds from Stock Options Exercised 0 0 0
Intercompany financing, net (27,437) (9,016) (6,538)
Contributions from/sales of noncontrolling interests 737 399 17
Acquisitions of noncontrolling and redeemable noncontrolling interests (1,430)    
Other (546) (555) (876)
Cash used in financing activities - continuing operations (29,626) (9,374) (9,703)
Cash used in discontinued operations 10,974    
Impact of exchange rates on cash, cash equivalents, and restricted cash and Restricted Cash Equivalents (98) (25) 31
Change in cash, cash equivalents and restricted cash 2,113 (583) (330)
Cash, cash equivalents and restricted cash, beginning of year 2,788 3,371 3,701
Cash, cash equivalents and restricted cash, end of year $ 4,901 $ 2,788 $ 3,371