XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Disney Equity
Noncontrolling Interest
Total excluding redeemable noncontrolling interest
BEGINNING BALANCE (in shares) at Oct. 03, 2015   1,661            
BEGINNING BALANCE at Oct. 03, 2015   $ 35,122 $ 59,028 $ (2,421) $ (47,204) $ 44,525 $ 4,130 $ 48,655
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income $ 8,134   9,391 (1,558)   7,833 301 8,134
Equity compensation activity (in shares)   10            
Equity compensation activity   $ 726       726   726
Common stock repurchases (in shares) (74) (74)            
Common stock repurchases $ (7,500)       (7,499) (7,499)   (7,499)
Dividends   $ 15 (2,328)     (2,313)   (2,313)
Contributions 0              
Distributions and other   $ (4) (3)     (7) (373) (380)
ENDING BALANCE (in shares) at Oct. 01, 2016   1,597            
ENDING BALANCE at Oct. 01, 2016   $ 35,859 66,088 (3,979) (54,703) 43,265 4,058 47,323
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income $ 9,792   8,980 451   9,431 361 9,792
Equity compensation activity (in shares)   8            
Equity compensation activity   $ 529       529   529
Common stock repurchases (in shares) (89) (89)            
Common stock repurchases $ (9,400)       (9,368) (9,368)   (9,368)
Dividends   $ 13 (2,458)     (2,445)   (2,445)
Contributions 17           17 17
Treasury Stock Reissued During Period (in shares)   1            
Treasury Stock Reissued During Period         60      
Distributions and other   $ (153) (4)     (97) (747) (844)
ENDING BALANCE (in shares) at Sep. 30, 2017   1,517            
ENDING BALANCE at Sep. 30, 2017 45,004 $ 36,248 72,606 (3,528) (64,011) 41,315 3,689 45,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income 4,638   4,423 124   4,547 97 4,644
Equity compensation activity (in shares)   3            
Equity compensation activity   $ 6       6   6
Common stock repurchases (in shares)   (13)            
Common stock repurchases         (1,313) (1,313)   (1,313)
Dividends     (1,266)     (1,266)   (1,266)
Noncontrolling Interest, Increase (Decrease) From Distributions To Noncontrolling Interest Holders And Other             8 8
ENDING BALANCE (in shares) at Dec. 30, 2017   1,507            
ENDING BALANCE at Dec. 30, 2017   $ 36,254 75,763 (3,404) (65,324) 43,289 3,794 47,083
BEGINNING BALANCE (in shares) at Sep. 30, 2017   1,517            
BEGINNING BALANCE at Sep. 30, 2017 45,004 $ 36,248 72,606 (3,528) (64,011) 41,315 3,689 45,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income $ 13,425   12,598 431   13,029 425 13,454
Equity compensation activity (in shares)   6            
Equity compensation activity   $ 518       518   518
Common stock repurchases (in shares) (35) (35)            
Common stock repurchases $ (3,600)       (3,577) (3,577)   (3,577)
Dividends   $ 14 (2,529)     (2,515)   (2,515)
Contributions 399           488 488
Distributions and other   $ (1) 4     3 (543) (540)
ENDING BALANCE (in shares) at Sep. 29, 2018   1,488            
ENDING BALANCE at Sep. 29, 2018 52,832 $ 36,779 82,679 (3,097) (67,588) 48,773 4,059 52,832
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income 2,809   2,788 21   2,809 (1) 2,808
Equity compensation activity (in shares)   2            
Equity compensation activity   $ 20       20   20
Dividends     (1,310)     (1,310)   (1,310)
Contributions             20 20
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2016-16 [Member] 100   129     129   129
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2014-09 116   (116)     (116)   (116)
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update, Other [Member]     22 (15)   7   7
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2018-02 [Member]     691 (691)        
Noncontrolling Interest, Increase (Decrease) From Distributions To Noncontrolling Interest Holders And Other     4     4 (1) 3
ENDING BALANCE (in shares) at Dec. 29, 2018   1,490            
ENDING BALANCE at Dec. 29, 2018 $ 54,393 $ 36,799 $ 84,887 $ (3,782) $ (67,588) $ 50,316 $ 4,077 $ 54,393