XML 58 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Equity-Based Compensation (Tables)
 3 Months Ended 12 Months Ended
Dec. 29, 2018
Sep. 29, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Weighted Average Assumptions used in Option-Valuation Model  
In fiscal years 2018, 2017 and 2016, the weighted average assumptions used in the option-valuation model were as follows:
 
2018
 
2017
 
2016
Risk-free interest rate
2.4
%
 
2.6
%
 
2.3
%
Expected volatility
23
%
 
22
%
 
26
%
Dividend yield
1.57
%
 
1.58
%
 
1.32
%
Termination rate
4.8
%
 
4.0
%
 
4.0
%
Exercise multiple
1.75

 
1.62

 
1.62
Impact of Stock Options/Rights and Restricted Stock Units on Income  
The impact of stock options and RSUs on income and cash flows for fiscal years 2018, 2017 and 2016, was as follows: 
 
2018
 
2017
 
2016
Stock option
$
87

 
$
90

 
$
93

RSUs
306

 
274

 
293

Total equity-based compensation expense (1)
393

 
364

 
386

Tax impact
(99
)
 
(123
)
 
(131
)
Reduction in net income
$
294

 
$
241

 
$
255

Equity-based compensation expense capitalized during the period
$
70

 
$
78

 
$
78

Tax benefit reported in cash flow from financing activities (2)
n/a

 
n/a

 
$
208

(1) 
Equity-based compensation expense is net of capitalized equity-based compensation and estimated forfeitures and excludes amortization of previously capitalized equity-based compensation costs.
(2) 
The amount for fiscal 2018 and 2017 is not applicable as the Company adopted new accounting guidance in fiscal 2017.
Information about Stock Option Transactions  
The following table summarizes information about stock option transactions (shares in millions): 
 
2018
 
Shares
 
Weighted  
Average
Exercise Price
Outstanding at beginning of year
24

 
$
76.68

Awards forfeited
(1
)
 
107.69

Awards granted
4

 
111.48

Awards exercised
(3
)
 
58.09

Outstanding at end of year
24

 
$
84.14

Exercisable at end of year
14

 
$
69.06
Information about Stock Options Vested and Expected to Vest  
The following tables summarize information about stock options vested and expected to vest at September 29, 2018 (shares in millions): 
 
 
 
 
 
 
 
Vested
 
Range of Exercise Prices
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Weighted 
Average
Remaining
Years of 
Contractual 
Life
 
 
$
—

—
$
45

 
 
3

 
$
38.13

 
2.8
 
 
$
46

—
$
60

 
 
3

 
50.75

 
4.2
 
 
$
61

—
$
90

 
 
3

 
72.94

 
5.2
 
 
$
91

—
$
115

 
 
5

 
101.92

 
7.0
 
 
 
 
 
 
 
14

 
 
 
 
 
 
 
 
 
 
 
 
Expected to Vest
 
Range of Exercise Prices
 
Number of
Options (1)
 
Weighted
Average
Exercise Price
 
Weighted 
Average
Remaining
Years of 
Contractual 
Life
 
 
$
90

—
$
105

 
 
1

 
$
93.09

 
6.5
 
 
$
106

—
$
110

 
 
3

 
105.24

 
8.3
 
 
$
111

—
$
115

 
 
5

 
112.05

 
8.6
 
 
 
 
 
 
 
9

 
 
 
 
(1) 
Number of options expected to vest is total unvested options less estimated forfeitures.
Information about Restricted Stock Unit Transactions  
The following table summarizes information about RSU transactions (shares in millions): 
 
2018
 
Units
 
Weighted
Average
Grant-Date    
Fair Value
Unvested at beginning of year
9

 
$
101.17

Granted (1)
5

 
109.05

Vested
(4
)
 
113.21

Forfeited
(1
)
 
107.23

Unvested at end of year (2)
9

 
$
108.74

(1) Includes 1.1 million Performance RSUs.
(2) Includes 1.4 million Performance RSUs.
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
Compensation expense related to stock options and restricted stock units (RSUs) is as follows:
 
Quarter Ended
 
December 29,
2018
 
December 30,
2017
Stock options
$
19

 
$
23

RSUs
73

 
71

Total equity-based compensation expense (1)
$
92

 
$
94

Equity-based compensation expense capitalized during the period
$
16

 
$
19


(1) 
Equity-based compensation expense is net of capitalized equity-based compensation and excludes amortization of previously capitalized equity-based compensation costs.