XML 48 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Cash, Cash Equivalents, Restricted Cash and Borrowings (Tables)
3 Months Ended 12 Months Ended
Dec. 29, 2018
Sep. 29, 2018
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Balance Sheet to the total of the amounts reported in the Condensed Consolidated Statements of Cash Flows.
 
 
December 29,
2018
 
September 29,
2018
Cash and cash equivalents
 
$
4,455

 
$
4,150

Restricted cash included in:
 
 
 
 
Other current assets
 
4

 
1

Other assets
 
4

 
4

Total cash, cash equivalents and restricted cash in the statement of cash flows
 
$
4,463

 
$
4,155


 
Borrowing Activity
During the quarter ended December 29, 2018, the Company’s borrowing activity was as follows: 
 
September 29,
2018
 
Borrowings
 
Payments
 
Other
Activity
 
December 29,
2018
Commercial paper with original maturities less than three months(1)
$
50

 
$
548

 
$

 
$
1

 
$
599

Commercial paper with original maturities greater than three months
955

 
99

 
(950
)
 
(4
)
 
100

U.S. and European medium-term notes
17,942

 

 

 
5

 
17,947

Asia Theme Parks borrowings
1,145

 

 

 
15

 
1,160

Foreign currency denominated debt and other(2)
782

 
1

 

 
76

 
859

Total
$
20,874

 
$
648

 
$
(950
)
 
$
93

 
$
20,665


(1) 
Borrowings and reductions of borrowings are reported net.
(2) 
The other activity is due to market value adjustments for debt with qualifying hedges, partially offset by the impact of changes in foreign currency exchange rates.
The Company’s borrowings at September 29, 2018 and September 30, 2017, including the impact of interest rate and cross-currency swaps, are summarized below:
 
 
 
 
 
 
2018
 
 
2018
 
2017
 
Stated
Interest
Rate (1)
 
Pay Floating Interest rate and Cross-
Currency Swaps (2)
 
Effective
Interest
Rate (3)
 
Swap
Maturities
Commercial paper
 
$
1,005

 
$
2,772

 

 
$

 
2.24
%
 
 
U.S. and European medium-term notes (4)
 
17,942

 
19,721

 
2.91
%
 
6,600

 
3.27
%
 
2019-2027
Foreign currency denominated debt
 
955

 
13

 
2.76
%
 
955

 
2.92
%
 
2025
Capital Cities/ABC debt
 
103

 
105

 
8.75
%
 

 
5.99
%
 
 
BAMTech acquisition payable
 

 
1,581

 
%
 

 
%
 
 
Other (5)
 
(276
)
 
(46
)
 
 
 

 
 
 
 
 
 
19,729

 
24,146

 
2.79
%
 
7,555

 
3.22
%
 
 
Asia Theme Parks borrowings
 
1,145

 
1,145

 
1.33
%
 

 
5.17
%
 
 
Total borrowings
 
20,874

 
25,291

 
2.71
%
 
7,555

 
3.32
%
 
 
Less current portion
 
3,790

 
6,172

 
1.85
%
 
1,600

 
2.94
%
 
 
Total long-term borrowings
 
$
17,084

 
$
19,119

 
 
 
$
5,955

 
 
 
 
(1) 
The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at September 29, 2018; these rates are not necessarily an indication of future interest rates.
(2) 
Amounts represent notional values of interest rate and cross-currency swaps outstanding as of September 29, 2018.
(3) 
The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance premiums, discounts and costs.
(4) 
Includes net debt issuance premiums, discounts and costs totaling $121 million and $138 million at September 29, 2018 and September 30, 2017, respectively.
(5) 
Includes market value adjustments for debt with qualifying hedges, which reduce borrowings by $304 million and $73 million at September 29, 2018 and September 30, 2017, respectively.
Line of Credit Facilities
The Company has bank facilities with a syndicate of lenders to support commercial paper borrowings as follows:
 
Committed
Capacity
 
Capacity
Used
 
Unused
Capacity
Facility expiring March 2020
$
6,000

 
$

 
$
6,000

Facility expiring March 2021
2,250

 

 
2,250

Facility expiring March 2023
4,000

 

 
4,000

Total
$
12,250

 
$

 
$
12,250


The Company has bank facilities with a syndicate of lenders to support commercial paper borrowings as follows:
 
Committed
Capacity
 
Capacity
Used
 
Unused
Capacity
Facility expiring March 2019
$
6,000

 
$

 
$
6,000

Facility expiring March 2021
2,250

 

 
2,250

Facility expiring March 2023
4,000

 

 
4,000

Total
$
12,250

 
$

 
$
12,250


Interest Expense, net
Interest expense, interest and investment income, and net periodic pension and postretirement benefit costs (other than service costs) (see Note 8) are reported net in the Condensed Consolidated Statements of Income and consist of the following (net of capitalized interest):
 
Quarter Ended
 
December 29,
2018
 
December 30,
2017
Interest expense
$
(163
)
 
$
(146
)
Interest and investment income
75

 
17

Net periodic pension and postretirement benefit costs (other than service costs)
25

 

Interest expense, net
$
(63
)
 
$
(129
)