XML 160 R149.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Oct. 01, 2016
Condensed Cash Flow Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations $ 2,099 $ 2,237 $ 14,295 $ 12,343 $ 13,136
Investments in parks, resorts and other property (1,195) (981) (4,465) (3,623) (4,773)
Acquisitions     (1,581) (417) (850)
Intercompany investing activities, net 0   0 0 0
Other (141) (62) 710 (71) (135)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (1,336) (1,043) (5,336) (4,111) (5,758)
Commercial paper, net (302) 1,140 (1,768) 1,247 (920)
Borrowings 0 1,025 1,056 4,820 6,065
Reduction of borrowings 0 (1,330) (1,871) (2,364) (2,205)
Dividends     (2,515) (2,445) (2,313)
Repurchases of common stock 0 (1,313) (3,577) (9,368) (7,499)
Proceeds from exercise of stock options 37 50 210 276 259
Intercompany financing and other, net 0 0 0 0 0
Contributions from noncontrolling interests     399 17 0
Other (146) (156) (777) (1,142) (607)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (411) (584) (8,843) (8,959) (7,220)
Impact of exchange rates on cash, cash equivalents and restricted cash (44) 21 (25) 31 (123)
Change in Cash, Cash Equivalents and Restricted Cash 308 631 91 (696) 35
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 4,155 4,064 4,064 4,760 4,725
Cash, Cash Equivalents and Restricted Cash, End of Period 4,463 4,695 4,155 4,064 4,760
Reclassifications & Eliminations          
Condensed Cash Flow Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 0 0 (190) (1,871) (235)
Investments in parks, resorts and other property 0 0 0 0 0
Acquisitions     0 0 0
Intercompany investing activities, net 11   1,327 1,856 617
Other 0 0 0 0 0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations 11 0 1,327 1,856 617
Commercial paper, net 0 0 0 0 0
Borrowings   0 0 0 0
Reduction of borrowings   0 0 0 0
Dividends     190 1,871 235
Repurchases of common stock   0 0 0 0
Proceeds from exercise of stock options 0 0 0 0
Intercompany financing and other, net (11) 0 (1,327) (1,856) (617)
Contributions from noncontrolling interests     0 0  
Other 0 0 0 0 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (11) 0 (1,137) 15 (382)
Impact of exchange rates on cash, cash equivalents and restricted cash 0 0 0 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 0 0 0 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0 0 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 0 0 0 0 0
TWDC          
Condensed Cash Flow Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (20) 0 0 0 0
Investments in parks, resorts and other property 0 0 0 0 0
Acquisitions     0 0 0
Intercompany investing activities, net 0   0 0 0
Other 0 0 0 0 0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations 0 0 0 0 0
Commercial paper, net 0 0 0 0 0
Borrowings   0 0 0 0
Reduction of borrowings   0 0 0 0
Dividends     0 0 0
Repurchases of common stock   0 0 0 0
Proceeds from exercise of stock options 0 0 0 0 0
Intercompany financing and other, net 20 0 0 0 0
Contributions from noncontrolling interests     0 0  
Other 0 0 0 0 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 20 0 0 0 0
Impact of exchange rates on cash, cash equivalents and restricted cash 0 0 0 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 0 0 0 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0 0 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 0 0 0 0 0
Legacy Disney          
Condensed Cash Flow Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 135 1,255 336 753 (385)
Investments in parks, resorts and other property 0 0 (3) (7) (12)
Acquisitions     0 0 0
Intercompany investing activities, net (11)   (1,327) (1,856) (617)
Other 0 0 0 15 (74)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (11) 0 (1,330) (1,848) (703)
Commercial paper, net (302) 1,140 (1,768) 1,247 (920)
Borrowings   997 997 4,741 4,948
Reduction of borrowings   (1,299) (1,800) (1,850) (2,000)
Dividends     (2,515) (2,445) (2,313)
Repurchases of common stock   (1,313) (3,577) (9,368) (7,499)
Proceeds from exercise of stock options 37 50 210 276 259
Intercompany financing and other, net 75 (272) 10,343 8,394 8,624
Contributions from noncontrolling interests     0 0  
Other (125) (158) (222) (266) (42)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (315) (855) 1,668 729 1,057
Impact of exchange rates on cash, cash equivalents and restricted cash 0 0 0 0 0
Change in Cash, Cash Equivalents and Restricted Cash (191) 400 674 (366) (31)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 1,367 693 693 1,059 1,090
Cash, Cash Equivalents and Restricted Cash, End of Period 1,176 1,093 1,367 693 1,059
Non-Guarantor Subsidiaries          
Condensed Cash Flow Statements, Captions [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 1,984 982 14,149 13,461 13,756
Investments in parks, resorts and other property (1,195) (981) (4,462) (3,616) (4,761)
Acquisitions     (1,581) (417) (850)
Intercompany investing activities, net 0   0 0 0
Other (141) (62) 710 (86) (61)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (1,336) (1,043) (5,333) (4,119) (5,672)
Commercial paper, net 0 0 0 0 0
Borrowings   28 59 79 1,117
Reduction of borrowings   (31) (71) (514) (205)
Dividends     (190) (1,871) (235)
Repurchases of common stock   0 0 0 0
Proceeds from exercise of stock options 0 0 0 0 0
Intercompany financing and other, net (84) 272 (9,016) (6,538) (8,007)
Contributions from noncontrolling interests     399 17  
Other (21) 2 (555) (876) (565)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (105) 271 (9,374) (9,703) (7,895)
Impact of exchange rates on cash, cash equivalents and restricted cash (44) 21 (25) 31 (123)
Change in Cash, Cash Equivalents and Restricted Cash 499 231 (583) (330) 66
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 2,788 3,371 3,371 3,701 3,635
Cash, Cash Equivalents and Restricted Cash, End of Period $ 3,287 $ 3,602 $ 2,788 $ 3,371 $ 3,701