XML 159 R148.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 29, 2018
Sep. 30, 2018
Sep. 29, 2018
Sep. 30, 2017
Oct. 01, 2016
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents $ 4,455   $ 4,150 $ 4,017 $ 4,610
Receivables, net 10,123   9,334 8,633  
Inventories 1,357   1,392 1,373  
Television costs and advances 824   1,314 1,278  
Other current assets 778   635 588  
Total current assets 17,537   16,825 15,889  
Film and television costs 8,177   7,888 7,481  
Investments in subsidiaries 0   0 0  
Other Investments 2,970   131 115  
Investments 2,970   2,899 3,202  
Parks, resorts and other property 29,797   29,540 28,406  
Intangible assets, net 6,747   6,812 6,995  
Goodwill 31,289 $ 31,269 31,269 31,426 $ 27,810
Intercompany receivables 0   0 0  
Other assets 3,424   3,365 2,390  
Total assets 99,941   98,598 95,789  
Accounts payable and other accrued liabilities 10,696 10,518 9,479 8,855  
Current portion of borrowings 3,489   3,790 6,172  
Deferred revenue and other 3,434   4,591 4,568  
Total current liabilities 17,619   17,860 19,595  
Borrowings 17,176   17,084 19,119  
Deferred income taxes 3,177   3,109 4,480  
Other long-term liabilities 6,452   6,590 6,443  
Intercompany payables 0   0 0  
Liabilities, Noncurrent 26,805   26,783 30,042  
Redeemable noncontrolling interest 1,124   1,123 1,148  
Total Disney Shareholders' equity 50,316   48,773 41,315  
Noncontrolling interests 4,077   4,059 3,689  
Total equity 54,393 $ 52,716 52,832 45,004  
Total liabilities and equity 99,941   98,598 95,789  
Reclassifications & Eliminations          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0  
Receivables, net 0   0 0  
Inventories 0   0 0  
Television costs and advances 0   0 0  
Other current assets 0   0 0  
Total current assets 0   0 0  
Film and television costs 0   0 0  
Investments in subsidiaries (152,703)   (149,880) (135,370)  
Other Investments 0        
Investments     0 0  
Parks, resorts and other property 0   0 0  
Intangible assets, net 0   0 0  
Goodwill 0   0 0  
Intercompany receivables (79,768)   (79,793) (70,121)  
Other assets (632)   (724) (1,133)  
Total assets (233,103)   (230,397) (206,624)  
Accounts payable and other accrued liabilities 0   0 0  
Current portion of borrowings 0   0 0  
Deferred revenue and other 0   0 0  
Total current liabilities 0   0 0  
Borrowings 0   0 0  
Deferred income taxes (632)   (724) (1,133)  
Other long-term liabilities 0   0 0  
Intercompany payables (79,768)   (79,793) (70,121)  
Liabilities, Noncurrent (80,400)   (80,517) (71,254)  
Redeemable noncontrolling interest 0   0 0  
Total Disney Shareholders' equity (152,703)   (149,880) (135,370)  
Noncontrolling interests 0   0 0  
Total equity (152,703)   (149,880) (135,370)  
Total liabilities and equity (233,103)   (230,397) (206,624)  
TWDC          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0  
Receivables, net 0   0 0  
Inventories 0   0 0  
Television costs and advances 0   0 0  
Other current assets 0   0 0  
Total current assets 0   0 0  
Film and television costs 0   0 0  
Investments in subsidiaries 0   0 0  
Other Investments 0        
Investments     0 0  
Parks, resorts and other property 0   0 0  
Intangible assets, net 0   0 0  
Goodwill 0   0 0  
Intercompany receivables 0   0 0  
Other assets 0   0 0  
Total assets 0   0 0  
Accounts payable and other accrued liabilities 33   0 0  
Current portion of borrowings 0   0 0  
Deferred revenue and other 0   0 0  
Total current liabilities 33   0 0  
Borrowings 0   0 0  
Deferred income taxes 0   0 0  
Other long-term liabilities 0   0 0  
Intercompany payables 20   0 0  
Liabilities, Noncurrent 20   0 0  
Redeemable noncontrolling interest 0   0 0  
Total Disney Shareholders' equity (53)   0 0  
Noncontrolling interests 0   0 0  
Total equity (53)   0 0  
Total liabilities and equity 0   0 0  
Legacy Disney          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 1,173   1,367 667  
Receivables, net 136   155 307  
Inventories 4   4 4  
Television costs and advances 0   0 0  
Other current assets 214   152 110  
Total current assets 1,527   1,678 1,088  
Film and television costs 0   0 0  
Investments in subsidiaries 152,703   149,880 135,370  
Other Investments 0        
Investments     0 0  
Parks, resorts and other property 12   12 9  
Intangible assets, net 0   0 0  
Goodwill 0   0 0  
Intercompany receivables 0   0 257  
Other assets 853   911 1,217  
Total assets 155,095   152,481 137,941  
Accounts payable and other accrued liabilities 2,074   688 440  
Current portion of borrowings 3,450   3,751 4,577  
Deferred revenue and other 126   115 131  
Total current liabilities 5,650   4,554 5,148  
Borrowings 15,752   15,676 17,672  
Deferred income taxes 0   0 0  
Other long-term liabilities 3,629   3,685 3,942  
Intercompany payables 79,748   79,793 69,864  
Liabilities, Noncurrent 99,129   99,154 91,478  
Redeemable noncontrolling interest 0   0 0  
Total Disney Shareholders' equity 50,316   48,773 41,315  
Noncontrolling interests 0   0 0  
Total equity 50,316   48,773 41,315  
Total liabilities and equity 155,095   152,481 137,941  
Non-Guarantor Subsidiaries          
Condensed Balance Sheet Statements, Captions [Line Items]          
Cash and cash equivalents 3,282   2,783 3,350  
Receivables, net 9,987   9,179 8,326  
Inventories 1,353   1,388 1,369  
Television costs and advances 824   1,314 1,278  
Other current assets 564   483 478  
Total current assets 16,010   15,147 14,801  
Film and television costs 8,177   7,888 7,481  
Investments in subsidiaries 0   0 0  
Other Investments 2,970        
Investments     2,899 3,202  
Parks, resorts and other property 29,785   29,528 28,397  
Intangible assets, net 6,747   6,812 6,995  
Goodwill 31,289   31,269 31,426  
Intercompany receivables 79,768   79,793 69,864  
Other assets 3,203   3,178 2,306  
Total assets 177,949   176,514 164,472  
Accounts payable and other accrued liabilities 8,589   8,791 8,415  
Current portion of borrowings 39   39 1,595  
Deferred revenue and other 3,308   4,476 4,437  
Total current liabilities 11,936   13,306 14,447  
Borrowings 1,424   1,408 1,447  
Deferred income taxes 3,809   3,833 5,613  
Other long-term liabilities 2,823   2,905 2,501  
Intercompany payables 0   0 257  
Liabilities, Noncurrent 8,056   8,146 9,818  
Redeemable noncontrolling interest 1,124   1,123 1,148  
Total Disney Shareholders' equity 152,756   149,880 135,370  
Noncontrolling interests 4,077   4,059 3,689  
Total equity 156,833   153,939 139,059  
Total liabilities and equity $ 177,949   $ 176,514 $ 164,472