XML 112 R99.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Jun. 29, 2019
Jun. 30, 2018
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations $ 4,266 $ 10,442
Investments in parks, resorts and other property (3,567) (3,264)
Acquisitions (9,901) (1,581)
Intercompany investing activities, net 0 0
Other (317) (298)
Cash used in investing activities - continuing operations (13,785) (5,143)
Commercial paper borrowings, net 2,973 453
Borrowings 31,348 1,056
Reduction of borrowings (19,039) (1,356)
Dividends (1,310) (1,266)
Repurchases of common stock 0 (3,577)
Intercompany financing, net 0 0
Contributions from / sales of noncontrolling interests 544 363
Acquisition of noncontrolling and redeemable noncontrolling interests (1,430) 0
Proceeds from exercise of stock options 278 129
Other (831) (783)
Cash used in financing activities - continuing operations 12,533 (4,981)
Cash provided by (used in) discontinued operations 141 0
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 47 (51)
Change in Cash, Cash Equivalents and Restricted Cash 3,202 267
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 4,155 4,064
Cash, Cash Equivalents and Restricted Cash, End of Period 7,357 4,331
Reclassifications & Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (160) (106)
Investments in parks, resorts and other property 0 0
Acquisitions 0 0
Intercompany investing activities, net (15,375) 1,601
Other 0 0
Cash used in investing activities - continuing operations (15,375) 1,601
Commercial paper borrowings, net 0 0
Borrowings 0 0
Reduction of borrowings 0 0
Dividends 0 106
Repurchases of common stock 0 0
Intercompany financing, net 15,535 (1,601)
Contributions from / sales of noncontrolling interests 0 0
Acquisition of noncontrolling and redeemable noncontrolling interests 0  
Proceeds from exercise of stock options 0 0
Other 0 0
Cash used in financing activities - continuing operations 15,535 (1,495)
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 0 0
TWDC    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 133 0
Investments in parks, resorts and other property 0 0
Acquisitions (35,702) 0
Intercompany investing activities, net 16,400 0
Other 0 0
Cash used in investing activities - continuing operations (19,302) 0
Commercial paper borrowings, net 3,983 0
Borrowings 31,100 0
Reduction of borrowings (16,100) 0
Dividends 0 0
Repurchases of common stock 0 0
Intercompany financing, net 805 0
Contributions from / sales of noncontrolling interests 0 0
Acquisition of noncontrolling and redeemable noncontrolling interests 0  
Proceeds from exercise of stock options 194 0
Other (61) 0
Cash used in financing activities - continuing operations 19,921 0
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 752 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 752 0
Legacy Disney    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (1,170) 250
Investments in parks, resorts and other property 0 (2)
Acquisitions 0 0
Intercompany investing activities, net (11) (1,601)
Other 0 0
Cash used in investing activities - continuing operations (11) (1,603)
Commercial paper borrowings, net (1,010) 453
Borrowings 0 997
Reduction of borrowings (2,250) (1,300)
Dividends (1,310) (1,266)
Repurchases of common stock 0 (3,577)
Intercompany financing, net 4,552 6,116
Contributions from / sales of noncontrolling interests 0 0
Acquisition of noncontrolling and redeemable noncontrolling interests 0  
Proceeds from exercise of stock options 84 129
Other (252) (221)
Cash used in financing activities - continuing operations (186) 1,331
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash (1,367) (22)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 1,367 693
Cash, Cash Equivalents and Restricted Cash, End of Period 0 671
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 5,463 10,298
Investments in parks, resorts and other property (3,567) (3,262)
Acquisitions 25,801 (1,581)
Intercompany investing activities, net (1,014) 0
Other (317) (298)
Cash used in investing activities - continuing operations 20,903 (5,141)
Commercial paper borrowings, net 0 0
Borrowings 248 59
Reduction of borrowings (689) (56)
Dividends 0 (106)
Repurchases of common stock 0 0
Intercompany financing, net (20,892) (4,515)
Contributions from / sales of noncontrolling interests 544 363
Acquisition of noncontrolling and redeemable noncontrolling interests (1,430)  
Proceeds from exercise of stock options 0 0
Other (518) (562)
Cash used in financing activities - continuing operations (22,737) (4,817)
Cash provided by (used in) discontinued operations 141  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 47 (51)
Change in Cash, Cash Equivalents and Restricted Cash 3,817 289
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 2,788 3,371
Cash, Cash Equivalents and Restricted Cash, End of Period $ 6,605 $ 3,660