XML 111 R98.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 29, 2019
Sep. 30, 2018
Sep. 29, 2018
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents $ 6,728   $ 4,150
Receivables, Net 15,673   9,334
Inventories 1,516   1,392
Television costs and advances 4,526   1,314
Other current assets 1,035   635
Assets held for sale 1,892   0
Total current assets 31,370   16,825
Film and television costs 22,552   7,888
Investments in subsidiaries 0   0
Other Investments 3,872   2,899
Parks, resorts and other property 31,392   29,540
Intangible assets, net 25,114   6,812
Goodwill 77,801   31,269
Noncurrent assets held for sale 12,591   0
Intercompany receivables 0   0
Other Noncurrent Assets 4,783   3,365
Total assets 209,475   98,598
Accounts payable and other accrued liabilities 17,647 $ 10,518 9,479
Current portion of borrowings 21,923   3,790
Deferred revenue and other 4,730   4,591
Liabilities held for sale 293   0
Total current liabilities 44,593   17,860
Borrowings 36,311   17,084
Deferred Tax Liabilities, Net, Noncurrent 10,404   3,109
Noncurrent liabilities held for sale 2,353   0
Other long-term liabilities 10,561   6,590
Intercompany Payables 0   0
Liabilities, Noncurrent 59,629   26,783
Redeemable Noncontrolling Interests 8,897   1,123
Noncontrolling interests 5,884   4,059
Stockholders' Equity Attributable to Parent 90,472   48,773
Total equity 96,356 $ 52,716 52,832
Total liabilities and equity 209,475   98,598
Reclassifications & Eliminations      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 0   0
Receivables, Net (1)   0
Inventories 0   0
Television costs and advances 0   0
Other current assets 0   0
Assets held for sale 0    
Total current assets (1)   0
Film and television costs 0   0
Investments in subsidiaries (407,355)   (149,880)
Other Investments 0   0
Parks, resorts and other property 0   0
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale 0    
Intercompany receivables (138,413)   (79,793)
Other Noncurrent Assets (508)   (724)
Total assets (546,277)   (230,397)
Accounts payable and other accrued liabilities (1)   0
Current portion of borrowings 0   0
Deferred revenue and other (203)   0
Liabilities held for sale 0    
Total current liabilities (204)   0
Borrowings 0   0
Deferred Tax Liabilities, Net, Noncurrent (305)   (724)
Noncurrent liabilities held for sale 0    
Other long-term liabilities 0   0
Intercompany Payables (138,413)   (79,793)
Liabilities, Noncurrent (138,718)   (80,517)
Redeemable Noncontrolling Interests 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent (407,355)   (149,880)
Total equity (407,355)   (149,880)
Total liabilities and equity (546,277)   (230,397)
TWDC      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 752   0
Receivables, Net 434   0
Inventories 0   0
Television costs and advances 0   0
Other current assets 99   0
Assets held for sale 0    
Total current assets 1,285   0
Film and television costs 0   0
Investments in subsidiaries 127,471   0
Other Investments 0   0
Parks, resorts and other property 0   0
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale 0    
Intercompany receivables 4,001   0
Other Noncurrent Assets 311   0
Total assets 133,068   0
Accounts payable and other accrued liabilities 1,905   0
Current portion of borrowings 19,014   0
Deferred revenue and other 16   0
Liabilities held for sale 0    
Total current liabilities 20,935   0
Borrowings 20,319   0
Deferred Tax Liabilities, Net, Noncurrent 0   0
Noncurrent liabilities held for sale 0    
Other long-term liabilities 860   0
Intercompany Payables 482   0
Liabilities, Noncurrent 21,661   0
Redeemable Noncontrolling Interests 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent 90,472   0
Total equity 90,472   0
Total liabilities and equity 133,068   0
Legacy Disney      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 0   1,367
Receivables, Net 0   155
Inventories 4   4
Television costs and advances 0   0
Other current assets 8   152
Assets held for sale 0    
Total current assets 12   1,678
Film and television costs 0   0
Investments in subsidiaries 279,884   149,880
Other Investments 0   0
Parks, resorts and other property 10   12
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale 0    
Intercompany receivables 0   0
Other Noncurrent Assets 501   911
Total assets 280,407   152,481
Accounts payable and other accrued liabilities 267   688
Current portion of borrowings 2,757   3,751
Deferred revenue and other 37   115
Liabilities held for sale 0    
Total current liabilities 3,061   4,554
Borrowings 13,770   15,676
Deferred Tax Liabilities, Net, Noncurrent 0   0
Noncurrent liabilities held for sale 0    
Other long-term liabilities 2,175   3,685
Intercompany Payables 133,930   79,793
Liabilities, Noncurrent 149,875   99,154
Redeemable Noncontrolling Interests 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent 127,471   48,773
Total equity 127,471   48,773
Total liabilities and equity 280,407   152,481
Non-Guarantor Subsidiaries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 5,976   2,783
Receivables, Net 15,240   9,179
Inventories 1,512   1,388
Television costs and advances 4,526   1,314
Other current assets 928   483
Assets held for sale 1,892    
Total current assets 30,074   15,147
Film and television costs 22,552   7,888
Investments in subsidiaries 0   0
Other Investments 3,872   2,899
Parks, resorts and other property 31,382   29,528
Intangible assets, net 25,114   6,812
Goodwill 77,801   31,269
Noncurrent assets held for sale 12,591    
Intercompany receivables 134,412   79,793
Other Noncurrent Assets 4,479   3,178
Total assets 342,277   176,514
Accounts payable and other accrued liabilities 15,476   8,791
Current portion of borrowings 152   39
Deferred revenue and other 4,880   4,476
Liabilities held for sale 293    
Total current liabilities 20,801   13,306
Borrowings 2,222   1,408
Deferred Tax Liabilities, Net, Noncurrent 10,709   3,833
Noncurrent liabilities held for sale 2,353    
Other long-term liabilities 7,526   2,905
Intercompany Payables 4,001   0
Liabilities, Noncurrent 26,811   8,146
Redeemable Noncontrolling Interests 8,897   1,123
Noncontrolling interests 5,884   4,059
Stockholders' Equity Attributable to Parent 279,884   149,880
Total equity 285,768   153,939
Total liabilities and equity $ 342,277   $ 176,514