XML 74 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - Additional Information (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Mar. 20, 2019
Jun. 29, 2019
Jun. 30, 2018
Jun. 29, 2019
Jun. 30, 2018
May 13, 2019
May 03, 2019
Apr. 15, 2019
Sep. 29, 2018
Business Acquisition And Equity Method Investments                  
Equity in the income / (loss) of investees, net   $ (1) $ 73 $ (234) $ 122        
Equity-based compensation       591 307        
Restricted Stock or Unit Expense [1]   114 92 527 240        
Redeemable Noncontrolling Interest, Equity, Carrying Amount   8,897   8,897         $ 1,123
Revenues   20,245 15,229 [2] 50,470 45,128 [3]        
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest   (1,623) $ (3,059) (9,999) (10,647)        
Hulu LLC                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage 60.00%                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Loss   123              
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain $ 4,800                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage 30.00%                
Other Commitment   $ 3,400   $ 3,400          
Hulu LLC | Maximum                  
Business Acquisition And Equity Method Investments                  
Consolidated Equity Method Investee, Financial Support Amount           $ 1,500      
Hulu LLC | Hulu Redemption, NBC Universal Participates                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage   67.00%   67.00%          
A&E                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage   50.00%   50.00%          
21CF                  
Business Acquisition And Equity Method Investments                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years                
Business Acquisition, Effective Date of Acquisition Mar. 20, 2019                
Payments to Acquire Businesses, Gross $ 35,700                
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 33,800                
Business Acquisition, Share Price $ 110.00                
Equity-based compensation $ 361                
Restricted Stock or Unit Expense   $ 39   $ 279          
Business Combination, Acquired Receivable, Fair Value 4,900                
Business Combination, Consideration Transferred $ 69,500                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 307                
Other Commitment $ 31,000                
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Equity Method Investments 1,200                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities 300                
Business Combination, Acquired Receivables, Gross Contractual Amount 5,100                
Business Combination, Acquired Receivables, Estimated Uncollectible $ 200                
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized       258          
Revenues   $ 3,490   3,863          
21CF | Minimum                  
Business Acquisition And Equity Method Investments                  
Finite-Lived Intangible Asset, Useful Life 2 years                
21CF | Maximum                  
Business Acquisition And Equity Method Investments                  
Finite-Lived Intangible Asset, Useful Life 40 years                
21CF | Pro Forma                  
Business Acquisition And Equity Method Investments                  
Interest Expense, Debt       300 300        
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized         400        
21CF | Endemol Shine Group                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage 50.00%                
21CF | Tata Sky Limited                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage 30.00%                
Equity Interest Held by 21CF [Member]                  
Business Acquisition And Equity Method Investments                  
Equity in the income / (loss) of investees, net         300        
Equity Method Investment, Realized Gain (Loss) on Disposal       $ 10,800 $ 10,800        
Equity Interest Held by 21CF [Member] | Hulu LLC                  
Business Acquisition And Equity Method Investments                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage 30.00%                
Equity Interest Held by 21CF [Member] | Sky plc                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Other Transaction Details         39.00%        
Equity Interest Held by Warner Media LLC | Hulu LLC                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage               10.00%  
Redeemable Noncontrolling Interest, Equity, Redemption Value               $ 1,400  
Equity Interest Held by NBC Universal | Hulu LLC                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage   33.00%   33.00%          
Percentage of Tax Benefit Owed to Third Party Upon Option Exercise           50.00%      
Equity Interest Held by NBC Universal | Hulu LLC | Minimum                  
Business Acquisition And Equity Method Investments                  
Equity Method Investment, Ownership Percentage           21.00%      
Redeemable Noncontrolling Interest, Equity, Carrying Amount   $ 7,800   $ 7,800          
Redeemable Noncontrolling Interest, Equity, Redemption Value           $ 27,500      
Restricted Stock Units                  
Business Acquisition And Equity Method Investments                  
Unrecognized compensation cost   $ 716   $ 716          
Restricted Stock Units | 21CF                  
Business Acquisition And Equity Method Investments                  
Unrecognized compensation cost $ 219                
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period 2 years                
Public Debt | 21CF                  
Business Acquisition And Equity Method Investments                  
Debt, Weighted Average Interest Rate   5.94%   5.94%          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance of Notes Exchanged $ 16,800                
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance 17,400                
Regional Sports Networks | 21CF                  
Business Acquisition And Equity Method Investments                  
Other Commitment $ 22,000                
New Fox                  
Business Acquisition And Equity Method Investments                  
Other Commitment   $ 300   $ 300          
Discontinued Operations, Held-for-sale | Pro Forma                  
Business Acquisition And Equity Method Investments                  
Disposal Group, Including Discontinued Operation, Operating Income (Loss)       600 $ 500        
Selling, General and Administrative Expenses | 21CF                  
Business Acquisition And Equity Method Investments                  
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized       158          
Interest Expense | 21CF                  
Business Acquisition And Equity Method Investments                  
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized       100          
Film and Television Production Cost | 21CF                  
Business Acquisition And Equity Method Investments                  
Amortization   $ 274   307          
Film and Television Production Cost | 21CF | Pro Forma                  
Business Acquisition And Equity Method Investments                  
Amortization       2,700 2,800        
Film and Television Production Cost | Regional Sports Networks | 21CF | Pro Forma                  
Business Acquisition And Equity Method Investments                  
Amortization       $ 400 600        
Pending Approval | Discontinued Operations, Held-for-sale                  
Business Acquisition And Equity Method Investments                  
Disposal Group, Including Discontinued Operation, Consideration             $ 10,000    
Acceleration | 21CF                  
Business Acquisition And Equity Method Investments                  
Restricted Stock or Unit Expense         164        
Acceleration | 21CF | Pro Forma                  
Business Acquisition And Equity Method Investments                  
Restricted Stock or Unit Expense         $ 200        
[1]
Includes 21CF RSUs converted to Company RSUs in connection with the acquisition of 21CF (see Note 4). For the quarter and nine months ended, the Company recognized $39 million and $279 million, respectively, of equity based compensation in connection with the 21CF acquisition.
[2]
Amounts reflect our historical accounting prior to the adoption of the new revenue guidance.
[3]
Amounts reflect our historical accounting prior to the adoption of the new revenue guidance.