XML 109 R97.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations $ 6,014 $ 6,763
Investments in parks, resorts and other property (2,390) (2,044)
Acquisitions (9,901) (1,581)
Intercompany investing activities, net 0 0
Other (392) (180)
Cash used in investing activities - continuing operations (12,683) (3,805)
Commercial paper borrowings/(payments), net 376 1,372
Borrowings 31,145 1,048
Reduction of borrowings (17,398) (1,350)
Dividends (1,310) (1,266)
Repurchases of common stock 0 (2,608)
Intercompany financing and other, net 0 0
Proceeds from exercise of stock options 83 91
Other (200) (169)
Cash used in financing activities - continuing operations 12,696 (2,882)
Cash provided by (used in) discontinued operations (35)  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 75 55
Change in Cash, Cash Equivalents and Restricted Cash 6,067 131
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 4,155 4,064
Cash, Cash Equivalents and Restricted Cash, End of Period 10,222 4,195
Reclassifications & Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (160) (26)
Investments in parks, resorts and other property 0 0
Acquisitions 0 0
Intercompany investing activities, net (22,900) 1,581
Other 0 0
Cash used in investing activities - continuing operations (22,900) 1,581
Commercial paper borrowings/(payments), net 0 0
Borrowings 0 0
Reduction of borrowings 0 0
Dividends 0 26
Repurchases of common stock 0 0
Intercompany financing and other, net 23,060 (1,581)
Proceeds from exercise of stock options 0 0
Other 0 0
Cash used in financing activities - continuing operations 23,060 (1,555)
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 0 0
TWDC    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 534 0
Investments in parks, resorts and other property 0 0
Acquisitions (35,702) 0
Intercompany investing activities, net 22,900 0
Other 0 0
Cash used in investing activities - continuing operations (12,802) 0
Commercial paper borrowings/(payments), net 1,387 0
Borrowings 31,100 0
Reduction of borrowings (16,100) 0
Dividends 0 0
Repurchases of common stock 0 0
Intercompany financing and other, net 14 0
Proceeds from exercise of stock options 0 0
Other 0 0
Cash used in financing activities - continuing operations 16,401 0
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash 4,133 0
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 0 0
Cash, Cash Equivalents and Restricted Cash, End of Period 4,133 0
Legacy Disney    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations (763) 507
Investments in parks, resorts and other property 0 (17)
Acquisitions 0 0
Intercompany investing activities, net 0 (1,581)
Other 0 0
Cash used in investing activities - continuing operations 0 (1,598)
Commercial paper borrowings/(payments), net (1,009) 1,372
Borrowings 0 997
Reduction of borrowings (1,250) (1,300)
Dividends (1,310) (1,266)
Repurchases of common stock 0 (2,608)
Intercompany financing and other, net 3,134 4,297
Proceeds from exercise of stock options 83 91
Other (241) (159)
Cash used in financing activities - continuing operations (593) 1,424
Cash provided by (used in) discontinued operations 0  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 0 0
Change in Cash, Cash Equivalents and Restricted Cash (1,356) 333
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 1,367 693
Cash, Cash Equivalents and Restricted Cash, End of Period 11 1,026
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Cash provided by operations - continuing operations 6,403 6,282
Investments in parks, resorts and other property (2,390) (2,027)
Acquisitions 25,801 (1,581)
Intercompany investing activities, net 0 0
Other (392) (180)
Cash used in investing activities - continuing operations 23,019 (3,788)
Commercial paper borrowings/(payments), net (2) 0
Borrowings 45 51
Reduction of borrowings (48) (50)
Dividends 0 (26)
Repurchases of common stock 0 0
Intercompany financing and other, net (26,208) (2,716)
Proceeds from exercise of stock options 0 0
Other 41 (10)
Cash used in financing activities - continuing operations (26,172) (2,751)
Cash provided by (used in) discontinued operations (35)  
Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash 75 55
Change in Cash, Cash Equivalents and Restricted Cash 3,290 (202)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 2,788 3,371
Cash, Cash Equivalents and Restricted Cash, End of Period $ 6,078 $ 3,169