XML 108 R96.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 30, 2019
Sep. 30, 2018
Sep. 29, 2018
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents $ 10,108   $ 4,150
Receivables 14,593   9,334
Inventories 1,445   1,392
Television costs and advances 5,408   1,314
Other current assets 1,257   635
Assets held for sale - discontinued operations 1,466   0
Total current assets 34,277   16,825
Film and television costs 24,353   7,888
Investments in subsidiaries 0   0
Other Investments 4,080   2,899
Parks, resorts and other property 31,017   29,540
Intangible assets, net 26,985   6,812
Goodwill 75,057   31,269
Noncurrent assets held for sale - discontinued operations 13,182   0
Intercompany receivables 0   0
Other Noncurrent Assets 5,391   3,365
Total assets 214,342   98,598
Accounts payable and other accrued liabilities 20,503 $ 10,518 9,479
Current portion of borrowings 19,158   3,790
Deferred revenue and other 4,281   4,591
Liabilities held for sale - discontinued operations 434   0
Total current liabilities 44,376   17,860
Borrowings 37,803   17,084
Deferred Tax Liabilities, Net, Noncurrent 11,208   3,109
Noncurrent liabilities held for sale - discontinued operations 2,659   0
Other long-term liabilities 12,854   6,590
Intercompany Payables 0   0
Liabilities, Noncurrent 64,524   26,783
Redeemable Noncontrolling Interest 1,103   1,123
Noncontrolling interests 14,401   4,059
Stockholders' Equity Attributable to Parent 89,938   48,773
Total equity 104,339 $ 52,716 52,832
Total liabilities and equity 214,342   98,598
Reclassifications & Eliminations      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 0   0
Receivables 0   0
Inventories 0   0
Television costs and advances 0   0
Other current assets 0   0
Assets held for sale - discontinued operations 0    
Total current assets 0   0
Film and television costs 0   0
Investments in subsidiaries (284,352)   (149,586)
Other Investments 0   0
Parks, resorts and other property 0   0
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale - discontinued operations 0    
Intercompany receivables (143,753)   (79,499)
Other Noncurrent Assets (631)   (724)
Total assets (428,736)   (229,809)
Accounts payable and other accrued liabilities 0   0
Current portion of borrowings 0   0
Deferred revenue and other 0   0
Liabilities held for sale - discontinued operations 0    
Total current liabilities 0   0
Borrowings 0   0
Deferred Tax Liabilities, Net, Noncurrent (631)   (724)
Noncurrent liabilities held for sale - discontinued operations 0    
Other long-term liabilities 0   0
Intercompany Payables (143,753)   (79,499)
Liabilities, Noncurrent (144,384)   (80,223)
Redeemable Noncontrolling Interest 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent (284,352)   (149,586)
Total equity (284,352)   (149,586)
Total liabilities and equity (428,736)   (229,809)
TWDC      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 4,133   0
Receivables 231   0
Inventories 0   0
Television costs and advances 0   0
Other current assets 0   0
Assets held for sale - discontinued operations 0    
Total current assets 4,364   0
Film and television costs 0   0
Investments in subsidiaries 125,651   0
Other Investments 0   0
Parks, resorts and other property 0   0
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale - discontinued operations 0    
Intercompany receivables 4,226   0
Other Noncurrent Assets 110   0
Total assets 134,351   0
Accounts payable and other accrued liabilities 169   0
Current portion of borrowings 16,396   0
Deferred revenue and other 0   0
Liabilities held for sale - discontinued operations 0    
Total current liabilities 16,565   0
Borrowings 20,353   0
Deferred Tax Liabilities, Net, Noncurrent 0   0
Noncurrent liabilities held for sale - discontinued operations 0    
Other long-term liabilities 751   0
Intercompany Payables 6,744   0
Liabilities, Noncurrent 27,848   0
Redeemable Noncontrolling Interest 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent 89,938   0
Total equity 89,938   0
Total liabilities and equity 134,351   0
Legacy Disney      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 3   1,367
Receivables 0   155
Inventories 4   4
Television costs and advances 0   0
Other current assets 96   152
Assets held for sale - discontinued operations 0    
Total current assets 103   1,678
Film and television costs 0   0
Investments in subsidiaries 158,701   149,586
Other Investments 0   0
Parks, resorts and other property 11   12
Intangible assets, net 0   0
Goodwill 0   0
Noncurrent assets held for sale - discontinued operations 0    
Intercompany receivables 0   0
Other Noncurrent Assets 736   911
Total assets 159,551   152,187
Accounts payable and other accrued liabilities 292   688
Current portion of borrowings 2,506   3,751
Deferred revenue and other 26   115
Liabilities held for sale - discontinued operations 0    
Total current liabilities 2,824   4,554
Borrowings 14,880   15,676
Deferred Tax Liabilities, Net, Noncurrent 0   0
Noncurrent liabilities held for sale - discontinued operations 0    
Other long-term liabilities 2,863   3,685
Intercompany Payables 132,342   79,499
Liabilities, Noncurrent 150,085   98,860
Redeemable Noncontrolling Interest 0   0
Noncontrolling interests 0   0
Stockholders' Equity Attributable to Parent 6,642   48,773
Total equity 6,642   48,773
Total liabilities and equity 159,551   152,187
Non-Guarantor Subsidiaries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and Cash Equivalents 5,972   2,783
Receivables 14,362   9,179
Inventories 1,441   1,388
Television costs and advances 5,408   1,314
Other current assets 1,161   483
Assets held for sale - discontinued operations 1,466    
Total current assets 29,810   15,147
Film and television costs 24,353   7,888
Investments in subsidiaries 0   0
Other Investments 4,080   2,899
Parks, resorts and other property 31,006   29,528
Intangible assets, net 26,985   6,812
Goodwill 75,057   31,269
Noncurrent assets held for sale - discontinued operations 13,182    
Intercompany receivables 139,527   79,499
Other Noncurrent Assets 5,176   3,178
Total assets 349,176   176,220
Accounts payable and other accrued liabilities 20,042   8,791
Current portion of borrowings 256   39
Deferred revenue and other 4,255   4,476
Liabilities held for sale - discontinued operations 434    
Total current liabilities 24,987   13,306
Borrowings 2,570   1,408
Deferred Tax Liabilities, Net, Noncurrent 11,839   3,833
Noncurrent liabilities held for sale - discontinued operations 2,659    
Other long-term liabilities 9,240   2,905
Intercompany Payables 4,667   0
Liabilities, Noncurrent 30,975   8,146
Redeemable Noncontrolling Interest 1,103   1,123
Noncontrolling interests 14,401   4,059
Stockholders' Equity Attributable to Parent 277,710   149,586
Total equity 292,111   153,645
Total liabilities and equity $ 349,176   $ 176,220