XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions - Additional Information (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Mar. 30, 2019
Mar. 20, 2019
Mar. 30, 2019
Mar. 31, 2018
Mar. 30, 2019
Mar. 31, 2018
May 03, 2019
Apr. 15, 2019
Business Acquisition And Equity Method Investments                
Equity in the income / (loss) of investees, net     $ (312) $ 6 $ (236) $ 49    
Equity-based compensation         475 194    
Restricted Stock or Unit Expense [1]     100 77 173 148    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain     4,917 0 4,917 0    
Revenues     14,922 14,548 30,225 29,899    
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     (5,590) $ (3,115) (8,376) (7,588)    
Hulu LLC                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage   60.00%            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   $ 4,900            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage   30.00%            
Other Commitment $ 3,400   $ 3,400   $ 3,400      
Hulu LLC | Hulu Redemption, NBC Universal Participates                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage 67.00%   67.00%   67.00%      
Hulu LLC | Hulu Redemption, NBC Universal Does Not Participate                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage 70.00%   70.00%   70.00%      
A&E                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage 50.00%   50.00%   50.00%      
21CF and Hulu [Member]                
Business Acquisition And Equity Method Investments                
Revenues $ 518              
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 115              
21CF                
Business Acquisition And Equity Method Investments                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   12 years            
Business Acquisition, Effective Date of Acquisition   Mar. 20, 2019            
Payments to Acquire Businesses, Gross   $ 35,700            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 33,800            
Business Acquisition, Share Price   $ 110.00            
Equity-based compensation   $ 340            
Business Combination, Acquired Receivable, Fair Value   4,700            
Business Combination, Consideration Transferred   $ 69,500            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   307            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   $ 74,367            
Other Commitment   31,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Equity Method Investments   1,200            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities   300            
Receivables   4,746            
Business Combination, Acquired Receivables, Gross Contractual Amount   4,900            
Business Combination, Acquired Receivables, Estimated Uncollectible   $ 200            
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized         $ 211      
21CF | Minimum                
Business Acquisition And Equity Method Investments                
Finite-Lived Intangible Asset, Useful Life   2 years            
21CF | Maximum                
Business Acquisition And Equity Method Investments                
Finite-Lived Intangible Asset, Useful Life   40 years            
21CF | Pro Forma                
Business Acquisition And Equity Method Investments                
Interest Expense, Debt         $ 259 259    
Debt, Weighted Average Interest Rate 3.50%   3.50%   3.50%      
Benefit of Lower Interest Expense         $ 109 109    
21CF | Endemol Shine Group                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage   50.00%            
21CF | Tata Sky Limited                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage   30.00%            
Equity Interest Held by 21CF [Member]                
Business Acquisition And Equity Method Investments                
Equity in the income / (loss) of investees, net           237    
Equity Method Investment, Realized Gain (Loss) on Disposal           $ 10,800    
Equity Method Investment, Other Transaction Details           39.00%    
Equity Interest Held by 21CF [Member] | Hulu LLC                
Business Acquisition And Equity Method Investments                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage   30.00%            
Restricted Stock Units                
Business Acquisition And Equity Method Investments                
Unrecognized compensation cost $ 827   $ 827   827      
Restricted Stock Units | 21CF                
Business Acquisition And Equity Method Investments                
Unrecognized compensation cost $ 141 $ 218 $ 141   $ 141      
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period   2 years            
Public Debt | 21CF                
Business Acquisition And Equity Method Investments                
Debt, Weighted Average Interest Rate 5.94%   5.94%   5.94%      
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance of Notes Exchanged   $ 16,800            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt, Principle Balance   17,400            
Regional Sports Networks | 21CF                
Business Acquisition And Equity Method Investments                
Other Commitment   22,000            
New Fox                
Business Acquisition And Equity Method Investments                
Other Commitment $ 300   $ 300   $ 300      
Discontinued Operations, Held-for-sale | Pro Forma                
Business Acquisition And Equity Method Investments                
Disposal Group, Including Discontinued Operation, Operating Income (Loss)         321 $ 314    
Selling, General and Administrative Expenses | 21CF                
Business Acquisition And Equity Method Investments                
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized         111      
Interest Expense | 21CF                
Business Acquisition And Equity Method Investments                
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized         100      
Subsequent Event | Equity Interest Held by Warner Media LLC | Hulu LLC                
Business Acquisition And Equity Method Investments                
Equity Method Investment, Ownership Percentage               10.00%
Redeemable Noncontrolling Interest, Equity, Redemption Value               $ 1,400
Film and Television Production Cost | 21CF                
Business Acquisition And Equity Method Investments                
Amortization           2,100    
Film and Television Production Cost | 21CF | Pro Forma                
Business Acquisition And Equity Method Investments                
Amortization         $ 2,100      
Restricted Stock or Unit Expense   $ 184            
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized           $ 400    
Pending Approval | Subsequent Event | Discontinued Operations, Held-for-sale                
Business Acquisition And Equity Method Investments                
Disposal Group, Including Discontinued Operation, Consideration             $ 10,000  
[1] Excludes 21CF RSUs converted to Company RSUs in connection with the acquisition of 21CF (see Note 4). The Company recognized $259 million of equity based compensation in connection with the 21CF acquisition.