XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions Acquisitions (Tables)
6 Months Ended
Mar. 30, 2019
Business Acquisition [Line Items]  
Schedule of Goodwill The changes in the carrying amount of goodwill for the six months ended March 30, 2019 are as follows:
 
Media
Networks
 
Parks and
Resorts
Studio
Entertainment
Consumer
Products & Interactive Media
 
Parks, Experiences and Products
Direct-to-Consumer & International
Unallocated
 
Total
Balance at Sept. 29, 2018
$
19,388

 
$
291

 
$
7,164

 
$
4,426

 
$

 
$

 
$

 
$
31,269

Segment recast (1)
(3,399
)
 
(291
)
 
(70
)
 
(4,426
)
 
4,487

 
3,699

 

 

Acquisitions (2)

 

 

 

 

 

 
43,751

 
43,751

Other, net

 

 
14

 

 

 
23

 

 
37

Balance at Mar. 30, 2019
$
15,989

 
$

 
$
7,108

 
$

 
$
4,487

 
$
3,722

 
$
43,751

 
$
75,057


(1) Represents the reallocation of goodwill as a result of the Company recasting its segments (see Note 2).
(2) Represents the acquisition of 21CF and consolidation of Hulu.
Discontinued Operations, Held-for-sale  
Business Acquisition [Line Items]  
Disposal Groups, Including Discontinued Operations [Table Text Block] The preliminary fair values of the major classes of assets and liabilities of the RSNs and the Brazil and Mexico sports operations classified as held for sale on our Condensed Consolidated Balance Sheets are presented below and are subject to change based on developments during the sales process.
 
March 30, 2019
Cash
$
100

Receivables and other current assets
855

Television costs and advances
511

Total current assets classified as held for sale
1,466

Film and television costs
1,730

Property and equipment and other assets
67

Intangible assets, net
7,569

Goodwill
3,816

Total assets classified as held for sale
$
14,648

 
 
Accounts payable and other accrued liabilities
$
371

Current portion of borrowings
33

Deferred revenue and other
30

Total current liabilities classified as held for sale

434

Borrowings
1,036

Other long-term liabilities
138

Redeemable noncontrolling interests
1,485

Total liabilities classified as held for sale
$
3,093

21CF  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following table summarizes our initial allocation of the purchase price:
 
Estimated Fair Value
Cash and cash equivalents
$
25,666

Receivables
4,746

Film and television costs
20,120

Investments
1,471

Intangible assets
20,385

Net assets held for sale
11,704

Accounts payables and other liabilities
(10,753
)
Borrowings
(21,723
)
Deferred income taxes
(6,497
)
Other net liabilities acquired
(3,865
)
Noncontrolling interests
(10,638
)
Goodwill
43,751

Fair value of net assets acquired
74,367

Less: Disney’s previously held 30% interest in Hulu
(4,860
)
Total purchase price
$
69,507

Business Acquisition, Pro Forma Information The following pro forma summary presents consolidated information of the Company as if the acquisition had occurred on October 1, 2017:
 
Six Months Ended
 
March 30,
2019
 
March 31,
2018
Revenues
$
38,764

 
$
38,651

Net income
4,000

 
9,472

Net income attributable to Disney
4,119

 
9,609

Earnings per share attributable to Disney:
 
 
 
Diluted
$
2.28

 
$
5.27

Basic
2.29

 
5.30