XML 22 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
6 Months Ended
Mar. 30, 2019
Segment Information Description of Business and Segment Information
Our operating segments report separate financial information, which is evaluated regularly by the Chief Executive Officer in order to decide how to allocate resources and to assess performance.
Effective in fiscal 2019, the Company started reporting its results in the following operating segments:
Media Networks;
Parks, Experiences and Products;
Studio Entertainment; and
Direct-to-Consumer & International
The Parks, Experiences and Products segment reflects the combination of the former Parks & Resorts and Consumer Products & Interactive Media segments. Certain businesses that were previously reported in Media Networks, Studio
Entertainment and Consumer Products & Interactive Media are now reported in Direct-to-Consumer & International (DTCI). Fiscal 2018 segment operating results have been recast to align with the fiscal 2019 presentation.
Results for 21CF in the current quarter are not included in these segments and are reported separately. We currently plan to include 21CF’s results in our historical segments when we report third-quarter results. Hulu’s results for the period of consolidation and for the period the Company recorded equity method earnings are reported as part of DTCI.
DESCRIPTION OF BUSINESS
Media Networks
Significant operations:
Disney, ESPN and Freeform branded domestic cable networks
ABC branded broadcast television network and eight owned domestic television stations
Television programming, production and distribution
A 50% equity investment in A+E Television Networks (A+E), which operates a variety of cable networks including A&E, HISTORY and Lifetime
Significant revenues:
Affiliate fees - Fees charged to multi-channel video programming distributors (i.e. cable, satellite, telecommunications and digital over-the-top (e.g. Hulu, YouTube TV) service providers) (“MVPDs”) and to television stations affiliated with the ABC Network for the right to deliver our programming to their customers
Advertising - Sales of ad time/space on our domestic networks and related platforms (“ratings-based ad sales”, which excludes advertising on digital platforms that is not ratings based), and the sale of time on our domestic television stations. Ratings-based ad sales are generally determined using viewership measured with Nielsen ratings. Non-ratings-based advertising on digital platforms is reported by DTCI
TV/SVOD distribution - Licensing fees and other revenues for the right to use our television programs and productions and content transactions with other Company segments (“program sales”)
Significant expenses:
Operating expenses consisting primarily of programming and production costs, participations and residuals expense, technical support costs, operating labor and distribution costs
Selling, general and administrative costs
Depreciation and amortization
Parks, Experiences and Products
Significant operations:
Parks & Experiences:
Theme parks and resorts, which include: Walt Disney World Resort in Florida; Disneyland Resort in California; Disneyland Paris; and 47% and 43% interests in Hong Kong Disneyland Resort and Shanghai Disney Resort, respectively, all of which are consolidated in our results. Additionally, the Company licenses our intellectual property to a third party to operate Tokyo Disney Resort
Disney Cruise Line, Disney Vacation Club and Aulani, a Disney Resort & Spa in Hawaii
Consumer Products:
Licensing of our trade names, characters, visual, literary and other intellectual properties to various manufacturers, game developers, publishers and retailers throughout the world
Sale of branded merchandise through retail, online and wholesale businesses, and development and publishing of books, magazines, comic books and games. As of the end of fiscal 2018, the segment had substantially exited the vertical games development business
Significant revenues:
Theme park admissions - Sales of tickets for admission to our theme parks
Parks & Experiences merchandise, food and beverage - Sales of merchandise, food and beverages at our theme parks and resorts and cruise ships
Resorts and vacations - Sales of room nights at hotels, sales of cruise vacations and sales and rentals of vacation club properties
Merchandise licensing and retail
Merchandise licensing - Royalties from intellectual property licensing
Retail - Sales of merchandise at The Disney Stores and through branded internet shopping sites, as well as, to wholesalers (including sales of published materials and games)
Parks licensing and other - Revenues from sponsorships and co-branding opportunities, real estate rent and sales, and royalties from Tokyo Disney Resort
Significant expenses:
Operating expenses consisting primarily of operating labor, costs of goods sold, infrastructure costs, supplies, commissions and entertainment offerings. Infrastructure costs include information systems expense, repairs and maintenance, utilities and fuel, property taxes, retail occupancy costs, insurance and transportation
Selling, general and administrative costs
Depreciation and amortization
Studio Entertainment
Significant operations:
Motion picture production and distribution under the Walt Disney Pictures, Pixar, Marvel, Lucasfilm and Touchstone banners
Development, production and licensing of live entertainment events on Broadway and around the world (“Stage plays”)
Significant revenues:
Theatrical distribution - Rentals from licensing our motion pictures to theaters
Home entertainment - Sale of our motion pictures to retailers and distributors in physical (DVD and Blu-ray) and electronic formats
TV/SVOD distribution and other - Licensing fees and other revenue for the right to use our motion picture productions, content transactions with other Company segments, ticket sales from stage plays and fees from licensing our intellectual properties for use in live entertainment productions
Significant expenses:
Operating expenses consisting primarily of amortization of production, participations and residuals costs, distribution costs and costs of sales
Selling, general and administrative costs
Depreciation and amortization
Direct-to-Consumer & International
Significant operations:
Disney and ESPN branded international television networks and channels (“International Channels”)
Direct-to-consumer (DTC) businesses:
Hulu streaming service, which aggregates acquired television and film entertainment content and produces original content. The content is distributed digitally to internet-connected devices. Prior to the acquisition of 21CF, Hulu was reported as an equity investment
ESPN+ streaming service, which was launched in April 2018
Disney+ streaming service, which we plan to launch in late 2019
Other Company branded digital content distribution platforms and services
BAMTech LLC (BAMTech) (owned 75% by the Company since September 25, 2017), which provides streaming technology services
Equity investments:
A 21% effective ownership in Vice Group Holdings, Inc. (Vice), which is a media company that targets millennial audiences. 21CF has an additional 6% interest in Vice. Vice operates Viceland, which is owned 50% by Vice and 50% by A+E
Significant revenues:
Affiliate fees - Fees charged to MVPDs for the right to deliver our International Channels to their customers
Advertising - Sales of ad time/space on our International Channels. Sales of non-ratings based ad time/space on digital platforms (“addressable ad sales”). In general, addressable ad sales are delivered using technology that allows for dynamic insertion of advertisements into video content, which can be targeted to specific viewer groups
Subscription fees and other - Fees charged to customers/subscribers for our streaming and technology services
Significant expenses:
Operating expenses consisting primarily of programming and production costs (including digital content obtained from other Company segments), technical support costs, operating labor and distribution costs
Selling, general and administrative costs
Depreciation and amortization
SEGMENT INFORMATION
Segment operating results reflect earnings before corporate and unallocated shared expenses, restructuring and impairment charges, other income, interest expense, income taxes and noncontrolling interests. Segment operating income includes equity in the income of investees and excludes impairments of certain equity investments and purchase accounting amortization of 21CF and Hulu assets (i.e. intangible assets and the fair value step-up for film and television costs) recognized in connection with the 21CF acquisition. Corporate and unallocated shared expenses principally consist of corporate functions, executive management and certain unallocated administrative support functions.
Intersegment content transactions (e.g. feature films aired on the ABC Television Network, our networks streaming on our DTC services) are presented “gross” (i.e. the segment producing the content reports revenue and profit from intersegment transactions in a manner similar to the reporting of third-party transactions, and the required eliminations are reported on a separate “Eliminations” line when presenting a summary of our segment results). Previously, these transactions were reported “net”, and the intersegment revenue was eliminated in the results of the segment producing the content. Fiscal 2018 intersegment content transactions have been recast to align with the fiscal 2019 presentation.
Segment revenues and segment operating income are as follows:
 
Quarter Ended
 
Six Months Ended
 
March 30,
2019
 
March 31,
2018
 
March 30,
2019
 
March 31,
2018
Revenues (1):
 
 
 
 
 
 
 
Media Networks
$
5,525


$
5,508


$
11,446


$
11,063

Parks, Experiences and Products
6,169


5,903


12,993


12,430

Studio Entertainment
2,134


2,499


3,958


5,008

Direct-to-Consumer & International
955


831


1,873


1,762

21CF
373

 

 
373

 

Eliminations(2)
(234
)
 
(193
)
 
(418
)
 
(364
)
 
$
14,922

 
$
14,548

 
$
30,225

 
$
29,899

Segment operating income (1):
 
 
 
 
 
 
 
Media Networks
$
2,185

 
$
2,258

 
$
3,515

 
$
3,501

Parks, Experiences and Products
1,506

 
1,309

 
3,658

 
3,263

Studio Entertainment
534

 
874

 
843

 
1,699

Direct-to-Consumer & International
(393
)
 
(188
)
 
(529
)
 
(230
)
21CF
25

 

 
25

 

Eliminations(2)
(41
)
 
(16
)
 
(41
)
 
(10
)
 
$
3,816

 
$
4,237

 
$
7,471

 
$
8,223

(1) 
Studio Entertainment revenues and operating income include an allocation of Parks, Experiences and Products revenues, which is meant to reflect royalties on sales of merchandise based on film properties. The increase to Studio Entertainment revenues and operating income and corresponding decrease to Parks, Experiences and Products revenues and operating income was $126 million and $136 million for the quarters ended March 30, 2019 and March 31, 2018, respectively, and $280 million and $307 million for the six months ended March 30, 2019 and March 31, 2018, respectively.
(2) 
Intersegment content transactions are as follows:
 
Quarter Ended
 
Six Months Ended
(in millions)
March 30,
2019
 
March 31,
2018
 
March 30,
2019
 
March 31,
2018
Revenues:
 
 
 
 
 
 
 
Studio Entertainment:
 
 
 
 
 
 
 
Content transactions with Media Networks
$
(13
)
 
$
(64
)
 
$
(34
)
 
$
(95
)
Content transactions with Direct-to-Consumer & International
(82
)
 
(8
)
 
(100
)
 
(16
)
Media Networks:
 
 
 
 
 
 
 
Content transactions with Direct-to-Consumer & International
(139
)
 
(121
)
 
(284
)
 
(253
)
 
$
(234
)
 
$
(193
)
 
$
(418
)
 
$
(364
)
 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
Studio Entertainment:
 
 
 
 
 
 
 
Content transactions with Media Networks
$
5

 
$
(16
)
 
$
5

 
$
(9
)
Content transactions with Direct-to-Consumer & International
(46
)
 

 
(44
)
 

Media Networks:
 
 
 
 
 
 
 
Content transactions with Direct-to-Consumer & International

 

 
(2
)
 
(1
)
Total
$
(41
)
 
$
(16
)
 
$
(41
)
 
$
(10
)

Equity in the income/(loss) of investees is included in segment operating income as follows: 
 
Quarter Ended
 
Six Months Ended
 
March 30,
2019
 
March 31,
2018
 
March 30,
2019
 
March 31,
2018
Media Networks
$
182

 
$
182

 
$
361

 
$
341

Parks, Experiences and Products

 
(7
)
 
(12
)
 
(14
)
Direct-to-Consumer & International
(141
)
 
(169
)
 
(232
)
 
(278
)
Equity in the income of investees included in segment operating income
41

 
6

 
117

 
49

Vice Impairment
(353
)
 

 
(353
)
 

Equity in the income / (loss) of investees, net
$
(312
)
 
$
6

 
$
(236
)
 
$
49


A reconciliation of segment operating income to income from continuing operations before income taxes is as follows:
 
Quarter Ended
 
Six Months Ended
 
March 30,
2019
 
March 31,
2018
 
March 30,
2019
 
March 31,
2018
Segment operating income
$
3,816

 
$
4,237

 
$
7,471

 
$
8,223

Corporate and unallocated shared expenses
(279
)
 
(194
)
 
(440
)
 
(344
)
Restructuring and impairment charges
(662
)
 
(13
)
 
(662
)
 
(28
)
Other income
4,963

 
41

 
4,963

 
94

Interest expense, net
(143
)
 
(143
)
 
(206
)
 
(272
)
Amortization of 21CF and Hulu intangible assets and fair value step-up on film and television costs
(105
)
 

 
(105
)
 

Impairment of equity investment
(353
)
 

 
(353
)
 

Income from continuing operations before income taxes
$
7,237

 
$
3,928

 
$
10,668

 
$
7,673