XML 176 R45.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Table)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of the significant components of the provision for income taxes from continuing operations
The following table summarizes the significant components of the provision for income taxes from continuing operations:
Year Ended December 31,
202520242023
Current:
Federal$93 $1,697 $— 
State and Local145 547 92 
Total Current Tax Expense238 2,244 92 
Deferred:
Federal14,756 13,389 19,609 
State and Local2,408 1,038 2,277 
Total Deferred Tax Expense 17,164 14,427 21,886 
Total:
Federal14,849 15,086 19,609 
State and Local2,553 1,585 2,369 
Total Income Tax Expense $17,402 $16,671 $21,978 
Summary of difference of income tax provision from that computed at the federal statutory corporate tax rate
The income tax provision differs from that computed at the federal statutory corporate tax rate as follows:
Year Ended December 31,
202520242023
Federal Statutory Tax Rate$14,745 21.0 %$14,610 21.0 %$19,773 21.0 %
State Tax, net of Federal Impact (1)
2,017 2.9 %1,252 1.8 %1,871 2.0 %
Nontaxable or Nondeductible Items:
Stock Compensation Benefit(1,783)(2.5)%(45)(0.1)%(1,048)(1.1)%
Executive Compensation Limitation1,530 2.2 %215 0.3 %902 1.0 %
Other Permanent Adjustments893 1.2 %639 1.0 %480 0.4 %
Effective Tax Rate$17,402 24.8 %$16,671 24.0 %$21,978 23.3 %
(1)
The state tax rate in Minnesota and Florida made up the majority (greater than 50 percent) of the tax effect in this category.
Summary of the significant components of the deferred taxes
The following table summarizes the significant components of the Company’s deferred taxes:
December 31,
20252024
Deferred Tax Assets:
Net Operating Loss$71,474 $66,834 
Finance Lease Obligations40,272 42,840 
Operating Lease Obligations3,511 4,123 
Loyalty Program Liabilities3,668 3,258 
Interest Expense Limitation929 8,374 
Other12,763 11,279 
Total Deferred Tax Assets132,617 136,708 
Deferred Tax Liabilities:
Accelerated Depreciation(126,296)(113,679)
Finance Lease Assets(32,994)(36,535)
Operating Lease Right-of-use Assets(3,279)(3,886)
Prepaid Maintenance (4,999)(4,135)
Other(5,810)(2,039)
Total Deferred Tax Liabilities(173,378)(160,274)
Total Net Deferred Tax (Liabilities) Assets$(40,761)$(23,566)