XML 171 R40.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Summary of lease-related assets and liabilities
The following table summarizes the lease-related assets and liabilities recorded on the Company’s Consolidated Balance Sheets:
December 31,
Classification20252024
Assets
Finance lease assets, netProperty and Equipment, net$213,108 $234,960 
Operating lease assetsOperating Lease Right-of-use Assets14,257 16,896 
Owned Aircraft and Flight Equipment Held for Operating LeaseProperty and Equipment, net54,388 113,535 
Total lease assets$281,753 $365,391 
Liabilities
Current:
Finance lease liabilitiesCurrent Finance Lease Obligations$61,616 $20,175 
Operating lease liabilitiesCurrent Operating Lease Obligations3,601 3,281 
Long-term:
Finance lease liabilitiesLong-term Finance Lease Obligations189,471 251,087 
Operating lease liabilitiesLong-term Operating Lease Obligations13,792 17,369 
Total lease liabilities$268,480 $291,912 
Summary of obligations under finance leases
The following table provides details of the Company’s obligations under Finance and Operating Leases as of December 31, 2025:
Finance LeasesOperating Leases
Year Ending December 31
AircraftReal EstateTotalReal Estate and Other
2026$76,132 $1,773 $77,905 $4,827 
202726,724 1,773 28,497 4,815 
202844,232 1,773 46,005 4,853 
202987,153 1,404 88,557 2,922 
203056,256 — 56,256 1,181 
Thereafter2,162 — 2,162 2,248 
Total Minimum Lease Payments292,659 6,723 299,382 20,846 
Less: Amount Representing Interest(47,118)(1,177)(48,295)(3,453)
Present Value of Minimum Lease Payments245,541 5,546 251,087 17,393 
Less: Short-term Obligations(60,356)(1,260)(61,616)(3,601)
Long-term Lease Obligations$185,185 $4,286 $189,471 $13,792 
Summary of obligations under operating leases
The following table provides details of the Company’s obligations under Finance and Operating Leases as of December 31, 2025:
Finance LeasesOperating Leases
Year Ending December 31
AircraftReal EstateTotalReal Estate and Other
2026$76,132 $1,773 $77,905 $4,827 
202726,724 1,773 28,497 4,815 
202844,232 1,773 46,005 4,853 
202987,153 1,404 88,557 2,922 
203056,256 — 56,256 1,181 
Thereafter2,162 — 2,162 2,248 
Total Minimum Lease Payments292,659 6,723 299,382 20,846 
Less: Amount Representing Interest(47,118)(1,177)(48,295)(3,453)
Present Value of Minimum Lease Payments245,541 5,546 251,087 17,393 
Less: Short-term Obligations(60,356)(1,260)(61,616)(3,601)
Long-term Lease Obligations$185,185 $4,286 $189,471 $13,792 
Summary of lease costs related to the finance and operating leases
The following table presents lease costs related to the Company’s Finance and Operating Leases:
Year Ended December 31,
Classification202520242023
Finance lease cost
Amortization of leased assetsDepreciation and Amortization$21,852 $23,108 $21,150 
Interest on lease liabilitiesInterest Expense17,652 19,568 16,325 
Operating lease cost
Included in ROU asset - Aircraft
Aircraft Rent (1)
— — 2,210 
Included in ROU asset -
Real Estate & Other
Ground Handling, Landing Fees and Airport Rent & Other Operating4,689 4,644 4,438 
Short-term lease costAircraft Rent— — 396 
Variable - Aircraft
Aircraft Rent (1)
— — (325)
Variable - OtherLanding Fees & Airport Rentals3,123 2,691 2,212 
Sublease IncomeOther Revenue(14,771)(16,091)(768)
Total Lease cost$32,545 $33,920 $45,638 
_________________________________
1)
The year ended December 31, 2023 included credits of $723 for the amortization of Over-market Liabilities established at the Acquisition Date related to lease rates and maintenance reserves. As of December 31, 2023, the balance of Over-market liabilities was $0.
Summary of supplemental cash flow information related to leases
The following table presents Supplemental cash flow information related to leases, included in the Consolidated Statements of Cash Flows:
Year Ended December 31,
202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating Cash Flows for Operating Leases$4,771 $3,888 $5,971 
Operating Cash Flows for Finance Leases$17,652 $19,568 $16,325 
Financing Cash Flows for Finance Leases$20,175 $45,942 $21,883 
Summary of lease-related terms and discount rates
The table below presents lease-related terms and discount rates related to the Company’s Finance and Operating Leases:
Year Ended December 31,
202520242023
Weighted-average remaining lease term
Operating Leases4.8 years5.6 years6.8 years
Finance Leases3.4 years4.4 years4.9 years
Weighted-average discount rates
Operating Leases7.8%7.8%6.5%
Finance Leases6.8%6.8%6.6%