XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Loans to Stockholders
Treasury Stock
Additional Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss
Common stock, outstanding, at beginning of period (in shares) at Dec. 31, 2020   46,839,659          
Balances, at beginning of period at Dec. 31, 2020 $ 283,817 $ 468 $ (3,500)   $ 248,525 $ 38,324  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares Surrendered by Stockholders (in shares)   (140,737)          
Shares Surrendered by Stockholders 0 $ (1) 3,500   (3,499)    
Initial Public Offering, net (in shares)   10,454,545          
Initial Public Offering, net 224,657 $ 105     224,552    
Net Income (Loss) 16,778         16,778  
Income Tax Receivable Agreement (115,200)         (115,200)  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 2,870       2,870    
Common stock, outstanding, at end of period (in shares) at Mar. 31, 2021   57,153,467          
Balances, at end of period at Mar. 31, 2021 414,322 $ 572 0   473,848 (60,098)  
Common stock, outstanding, at beginning of period (in shares) at Dec. 31, 2020   46,839,659          
Balances, at beginning of period at Dec. 31, 2020 283,817 $ 468 (3,500)   248,525 38,324  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 82,334            
Common stock, outstanding, at end of period (in shares) at Sep. 30, 2021   57,551,741          
Balances, at end of period at Sep. 30, 2021 487,142 $ 576 0   481,108 5,458  
Common stock, outstanding, at beginning of period (in shares) at Mar. 31, 2021   57,153,467          
Balances, at beginning of period at Mar. 31, 2021 414,322 $ 572 0   473,848 (60,098)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 52,177         52,177  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 744       744    
Initial Public Offering Expense Adjustment 349       349    
Stock Option Exercises (in shares)   5,000          
Stock Option Exercises 27       27    
Common stock, outstanding, at end of period (in shares) at Jun. 30, 2021   57,158,467          
Balances, at end of period at Jun. 30, 2021 469,019 $ 572 0   476,368 (7,921)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 13,379         13,379  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 964       964    
Stock Option Exercises (in shares)   393,274          
Stock Option Exercises 2,380 $ 4     2,376    
Common stock, outstanding, at end of period (in shares) at Sep. 30, 2021   57,551,741          
Balances, at end of period at Sep. 30, 2021 487,142 $ 576 $ 0   481,108 5,458  
Common stock, outstanding, at beginning of period (in shares) at Dec. 31, 2021   57,872,452          
Balances, at beginning of period at Dec. 31, 2021 $ 490,589 $ 579   $ 0 485,638 4,372 $ 0
Treasury Stock, at beginning of period (in shares) at Dec. 31, 2021 0     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) $ 3,637         3,637  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 920       920    
Stock Option Exercises (in shares)   91,868          
Stock Option Exercises 523 $ 1     522    
Common stock, outstanding, at end of period (in shares) at Mar. 31, 2022   57,964,320          
Balances, at end of period at Mar. 31, 2022 497,069 $ 580   $ 0 488,480 8,009 0
Treasury Stock, at end of period (in shares) at Mar. 31, 2022       0      
Common stock, outstanding, at beginning of period (in shares) at Dec. 31, 2021   57,872,452          
Balances, at beginning of period at Dec. 31, 2021 $ 490,589 $ 579   $ 0 485,638 4,372 0
Treasury Stock, at beginning of period (in shares) at Dec. 31, 2021 0     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) $ 10,392            
Common stock, outstanding, at end of period (in shares) at Sep. 30, 2022   58,168,497          
Balances, at end of period at Sep. 30, 2022 $ 508,005 $ 582   $ (52) 493,493 14,764 (782)
Treasury Stock, at end of period (in shares) at Sep. 30, 2022 1,823     1,823      
Common stock, outstanding, at beginning of period (in shares) at Mar. 31, 2022   57,964,320          
Balances, at beginning of period at Mar. 31, 2022 $ 497,069 $ 580   $ 0 488,480 8,009 0
Treasury Stock, at beginning of period (in shares) at Mar. 31, 2022       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (3,922)         (3,922)  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 575       575    
Stock Issued for Stock-Based Awards (in shares)   181,404          
Stock Issued for Stock-Based Awards 1,038 $ 1     1,037    
Net Stock Settlement of Stock-Based Awards (in shares)       1,823      
Net Stock Settlement of Stock-Based Awards (52)     $ (52)      
Other Comprehensive Loss (220)           (220)
Common stock, outstanding, at end of period (in shares) at Jun. 30, 2022   58,145,724          
Balances, at end of period at Jun. 30, 2022 495,888 $ 581   $ (52) 491,492 4,087 (220)
Treasury Stock, at end of period (in shares) at Jun. 30, 2022       1,823      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 10,677         10,677  
Amazon Warrants 1,400       1,400    
Stock-based Compensation 487       487    
Stock Issued for Stock-Based Awards (in shares)   22,773          
Stock Issued for Stock-Based Awards 115 $ 1     114    
Other Comprehensive Loss (562)           (562)
Common stock, outstanding, at end of period (in shares) at Sep. 30, 2022   58,168,497          
Balances, at end of period at Sep. 30, 2022 $ 508,005 $ 582   $ (52) $ 493,493 $ 14,764 $ (782)
Treasury Stock, at end of period (in shares) at Sep. 30, 2022 1,823     1,823