XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
BASIS OF PRESENTATION -Revision of Previously Issued Consolidated Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Balance Sheet Related Disclosures [Abstract]                    
Total Property & Equipment $ 948,638           $ 948,638   $ 695,587  
Total Property & Equipment, net 788,859           788,859   578,518  
Deferred Tax Asset 14,734           14,734   17,608  
Total Other Assets                 426,461  
Total Assets 1,521,444           1,521,444   1,380,422  
Retained Earnings 14,764           14,764   4,372  
Retained Earnings 508,005 $ 495,888 $ 497,069 $ 487,142 $ 469,019 $ 414,322 508,005 $ 487,142 490,589 $ 283,817
Total Liabilities and Stockholders' Equity 1,521,444           1,521,444   1,380,422  
Operating Expenses                    
Depreciation and Amortization 17,181     14,710     49,364 41,532    
Special Items, net 0     (65)     0 (72,419)    
Total Operating Expenses       152,342       348,756    
Operating Income 15,391     21,321     40,592 101,708    
Income Before Income Tax 12,930     15,519     14,505 100,778    
Income Tax Expense 2,253     2,140     4,113 18,444    
Net Income (Loss) $ 10,677 (3,922) 3,637 $ 13,379 52,177 16,778 $ 10,392 $ 82,334    
Basic (in dollars per share) $ 0.18     $ 0.23     $ 0.18 $ 1.51    
Diluted (in dollars per share) $ 0.18     $ 0.22     $ 0.17 $ 1.40    
Stockholder's Equity                    
Net Income (Loss) $ 10,677 (3,922) 3,637 $ 13,379 52,177 16,778 $ 10,392 $ 82,334    
Total Stockholders' Equity 508,005 495,888 497,069 487,142 469,019 414,322 508,005 487,142 490,589 283,817
Statement of Cash Flows [Abstract]                    
Net Income (Loss) 10,677 (3,922) 3,637 13,379 52,177 16,778 10,392 82,334    
Depreciation and Amortization 17,181     14,710     49,364 41,532    
Non-Cash (Gain) Loss on Asset Transaction, Net             (318) 2    
Deferred Income Taxes             3,183 18,340    
Operating Lease Obligations             (61) (32,651)    
Net Cash Provided by Operating Activities             71,671 116,358    
Purchases of Property & Equipment             (177,658) (118,016)    
Net Cash Used in Investing Activities             (297,610) (118,390)    
Retained Earnings (Deficit)                    
Balance Sheet Related Disclosures [Abstract]                    
Retained Earnings 14,764 4,087 8,009 5,458 (7,921) (60,098) 14,764 5,458 4,372 38,324
Operating Expenses                    
Net Income (Loss) 10,677 (3,922) 3,637 13,379 52,177 16,778        
Stockholder's Equity                    
Net Income (Loss) 10,677 (3,922) 3,637 13,379 52,177 16,778        
Total Stockholders' Equity 14,764 4,087 8,009 5,458 (7,921) (60,098) 14,764 5,458 4,372 $ 38,324
Statement of Cash Flows [Abstract]                    
Net Income (Loss) 10,677 $ (3,922) 3,637 13,379 52,177 16,778        
Previously Reported                    
Balance Sheet Related Disclosures [Abstract]                    
Total Property & Equipment                 688,624  
Accumulated Depreciation & Amortization                 (115,013)  
Total Property & Equipment, net                 573,611  
Deferred Tax Asset                 18,737  
Total Other Assets                 427,590  
Total Assets                 1,376,644  
Retained Earnings                 594  
Retained Earnings     493,291 482,880 464,233 409,960   482,880 486,811  
Total Liabilities and Stockholders' Equity                 1,376,644  
Operating Expenses                    
Depreciation and Amortization       14,029       40,103    
Special Items, net       (65)       (65,456)    
Total Operating Expenses       151,661       354,290    
Operating Income       22,002       96,174    
Income Before Income Tax       16,200       95,244    
Income Tax Expense       2,297       17,172    
Net Income (Loss)       $ 13,903 51,753 12,416   $ 78,072    
Basic (in dollars per share)       $ 0.24       $ 1.44    
Diluted (in dollars per share)       $ 0.23       $ 1.33    
Stockholder's Equity                    
Net Income (Loss)       $ 13,903 51,753 12,416   $ 78,072    
Total Stockholders' Equity     493,291 482,880 464,233 409,960   482,880 486,811  
Statement of Cash Flows [Abstract]                    
Net Income (Loss)       13,903 51,753 12,416   78,072    
Depreciation and Amortization       14,029       40,103    
Non-Cash (Gain) Loss on Asset Transaction, Net               (12,666)    
Deferred Income Taxes               17,068    
Operating Lease Obligations               (19,983)    
Net Cash Provided by Operating Activities               109,395    
Purchases of Property & Equipment               (111,053)    
Net Cash Used in Investing Activities               (111,427)    
Previously Reported | Retained Earnings (Deficit)                    
Balance Sheet Related Disclosures [Abstract]                    
Retained Earnings     4,231 1,196 (12,707) (64,460)   1,196    
Stockholder's Equity                    
Total Stockholders' Equity     4,231 1,196 (12,707) (64,460)   1,196    
Revision of Prior Period, Error Correction, Adjustment                    
Balance Sheet Related Disclosures [Abstract]                    
Total Property & Equipment                 6,963  
Accumulated Depreciation & Amortization                 (2,056)  
Total Property & Equipment, net                 4,907  
Deferred Tax Asset                 (1,129)  
Total Other Assets                 (1,129)  
Total Assets                 3,778  
Retained Earnings                 3,778  
Retained Earnings     3,778 4,262 4,786 4,362   4,262 3,778  
Total Liabilities and Stockholders' Equity                 3,778  
Operating Expenses                    
Depreciation and Amortization       681       1,429    
Special Items, net       0       (6,963)    
Total Operating Expenses       681       (5,534)    
Operating Income       (681)       5,534    
Income Before Income Tax       (681)       5,534    
Income Tax Expense       (157)       1,272    
Net Income (Loss)       $ (524) 424 4,362   $ 4,262    
Basic (in dollars per share)       $ (0.01)       $ 0.07    
Diluted (in dollars per share)       $ (0.01)       $ 0.07    
Stockholder's Equity                    
Net Income (Loss)       $ (524) 424 4,362   $ 4,262    
Total Stockholders' Equity     3,778 4,262 4,786 4,362   4,262 3,778  
Statement of Cash Flows [Abstract]                    
Net Income (Loss)       (524) 424 4,362   4,262    
Depreciation and Amortization       681       1,429    
Non-Cash (Gain) Loss on Asset Transaction, Net               12,668    
Deferred Income Taxes               1,272    
Operating Lease Obligations               (12,668)    
Net Cash Provided by Operating Activities               6,963    
Purchases of Property & Equipment               (6,963)    
Net Cash Used in Investing Activities               (6,963)    
Revision of Prior Period, Error Correction, Adjustment | Retained Earnings (Deficit)                    
Balance Sheet Related Disclosures [Abstract]                    
Retained Earnings     3,778 4,262 4,786 4,362   4,262    
Stockholder's Equity                    
Total Stockholders' Equity     $ 3,778 $ 4,262 $ 4,786 $ 4,362   $ 4,262    
Aircraft and Flight Equipment                    
Balance Sheet Related Disclosures [Abstract]                    
Aircraft and Flight Equipment $ 628,375           $ 628,375   447,319  
Aircraft and Flight Equipment | Previously Reported                    
Balance Sheet Related Disclosures [Abstract]                    
Aircraft and Flight Equipment                 440,356  
Aircraft and Flight Equipment | Revision of Prior Period, Error Correction, Adjustment                    
Balance Sheet Related Disclosures [Abstract]                    
Aircraft and Flight Equipment                 $ 6,963