XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Loans to Stockholders
Additional Paid-in Capital
Retained Earnings (Deficit)
Balances, at Beginning of period at Dec. 31, 2020 $ 283,817 $ 468 $ (3,500) $ 248,525 $ 38,324
Balances, at Beginning of period (in shares) at Dec. 31, 2020   46,839,659      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Shares Surrendered by Stockholders 0 $ (1) 3,500 (3,499)  
Shares Surrendered by Stockholders (in shares)   (140,737)      
Initial Public Offering, net 224,657 $ 105   224,552  
Initial Public Offering, net (in shares)   10,454,545      
Net Income 12,416       12,416
Income Tax Receivable Agreement (115,200)       (115,200)
Amazon Warrants 1,400     1,400  
Stock-based Compensation 2,870     2,870  
Balances, at End of period at Mar. 31, 2021 409,960 $ 572 $ 0 473,848 (64,460)
Balances, at End of period (in shares) at Mar. 31, 2021   57,153,467      
Balances, at Beginning of period at Dec. 31, 2021 486,811 $ 579   485,638 594
Balances, at Beginning of period (in shares) at Dec. 31, 2021   57,872,452      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock Option Exercises 523 $ 1   522  
Stock Option Exercises (in shares)   91,868      
Net Income 3,637       3,637
Amazon Warrants 1,400     1,400  
Stock-based Compensation 920     920  
Balances, at End of period at Mar. 31, 2022 $ 493,291 $ 580   $ 488,480 $ 4,231
Balances, at End of period (in shares) at Mar. 31, 2022   57,964,320