XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of long term debt
Long-term Debt includes the following:
March 31, 2022December 31, 2021
Notes payable under the Company's 2019-1 EETC agreement dated December 2019, with original loan amounts of $248,587 payable in bi-annual installments, in June and December, through December 2027. These notes bear interest at an annual rate between 4.13% and 6.95% and the weighted average interest rate is 4.76% as of March 31, 2022.
$202,984 $202,984 
Notes payable under the Company's 2022-1 EETC agreement dated March 2022, with a face amount of $188,277 payable in bi-annual installments, in March and September, through March 2031. These notes bear interest at an annual rate between 4.84% and 5.75% and the weighted average interest rate is 5.06% as of March 31, 2022.
77,986 — 
Delayed Draw Term Loan Facility (see terms and conditions above)— 77,481 
Other Notes payable. These notes bear interest at an annual rate of approximately 5.00% and were repaid in full in February 2022.
— 466 
  Total Debt280,970 280,931 
Less: Unamortized debt issuance costs(3,685)(3,505)
Less: Current Maturities of Long-term Debt(34,741)(29,412)
Total Long-term Debt$242,544 $248,014 
Schedule of future maturities of the outstanding debt
Future maturities of the outstanding Debt are as follows:
Debt Principal
Payments
Amortization of Debt
Issuance Costs
Net Debt
Remainder of 2022
$30,917 $(613)$30,304 
202347,534 (757)46,777 
202449,173 (633)48,540 
202554,257 (518)53,739 
202634,684 (348)34,336 
Thereafter64,405 (816)63,589 
Total as of March 31, 2022
$280,970 $(3,685)$277,285