XML 52 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
DEBT  
Summary of long term debt

December 31, 

    

2021

    

2020

Notes payable under the Company's 2019-1 EETC agreement dated December 2019, with original loan amounts of $248,587 payable in bi-annual installments, in June and December, through December 2027. These notes bear interest at an annual rate of between 4.13% and 6.95% and the weighted average interest rate is 4.76% as of December 31, 2021.

$

202,984

$

227,347

Delayed Draw Term Loan Facility (see terms and conditions above)

 

77,481

 

U. S. Department of the Treasury CARES Act Loan (see terms and conditions above)

 

 

45,419

Notes payable to Wilmington Trust Company. Notes bore interest at an annual rate of 8.45% and were scheduled to mature Nov. 2023 to Feb. 2024. In April 2021, these notes were repaid.

 

 

12,506

Other Notes payable. These notes bear interest at an annual rate of approximately 5.0% and mature March 2029.

 

466

 

529

Total Debt

 

280,931

 

285,801

Less: Unamortized debt issuance costs

 

(3,505)

 

(3,338)

Less: Current Maturities of Long-term Debt

 

(29,412)

 

(26,118)

Total Long-term Debt

$

248,014

$

256,345

Schedule of future maturities of the outstanding debt

Debt Principal

Amortization of Debt

December 31

    

Payments

    

Issuance Costs

    

Net Debt

2022

$

30,367

    

$

(955)

    

$

29,412

2023

 

42,358

 

(882)

 

41,476

2024

 

44,000

 

(758)

 

43,242

2025

 

49,087

 

(643)

 

48,444

2026

 

84,281

 

(199)

 

84,082

Thereafter

 

30,838

 

(68)

 

30,770

Total

$

280,931

$

(3,505)

$

277,426

Schedule of debt measured at fair value

    

December 31, 2021

    

December 31, 2020

Carrying Amount

$

280,931

$

285,801

Fair Value

$

272,004

$

279,119