XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
3.
Fair Value Measurements

The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation:

 

 

 

June 30, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

99,569

 

 

$

99,569

 

 

$

 

 

$

 

Commercial paper

 

 

122,791

 

 

 

 

 

 

122,791

 

 

 

 

Agency discount notes

 

 

34,933

 

 

 

 

 

 

34,933

 

 

 

 

Total cash equivalents

 

 

257,293

 

 

 

99,569

 

 

 

157,724

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes

 

 

75,976

 

 

 

 

 

 

75,976

 

 

 

 

Commercial paper

 

 

126,503

 

 

 

 

 

 

126,503

 

 

 

 

Corporate debt securities

 

 

15,987

 

 

 

 

 

 

15,987

 

 

 

 

Total marketable securities

 

 

218,466

 

 

 

 

 

 

218,466

 

 

 

 

Investment in equity securities

 

 

27,141

 

 

 

27,141

 

 

 

 

 

 

 

LianBio Warrant

 

 

751

 

 

 

751

 

 

 

 

 

 

 

Total financial assets

 

$

503,651

 

 

$

127,461

 

 

$

376,190

 

 

$

 

Liability

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative

 

$

1,211

 

 

$

 

 

$

 

 

$

1,211

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

176,115

 

 

$

176,115

 

 

$

 

 

$

 

Commercial paper

 

 

56,986

 

 

 

 

 

 

56,986

 

 

 

 

Total cash equivalents

 

 

233,101

 

 

 

176,115

 

 

 

56,986

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes

 

 

76,472

 

 

 

 

 

 

76,472

 

 

 

 

Commercial paper

 

 

167,737

 

 

 

 

 

 

167,737

 

 

 

 

Corporate debt securities

 

 

122,490

 

 

 

 

 

 

122,490

 

 

 

 

Supranational debt securities

 

 

27,044

 

 

 

 

 

 

27,044

 

 

 

 

Total marketable securities

 

 

393,743

 

 

 

 

 

 

393,743

 

 

 

 

Investment in equity securities

 

 

49,148

 

 

 

49,148

 

 

 

 

 

 

 

LianBio Warrant

 

 

2,141

 

 

 

2,141

 

 

 

 

 

 

 

Total financial assets

 

$

678,133

 

 

$

227,404

 

 

$

450,729

 

 

$

 

Liability

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative

 

$

1,171

 

 

$

 

 

$

 

 

$

1,171

 

 

There were no transfers between Level 1, Level 2 or Level 3 during the periods presented.

There are uncertainties on the fair value measurement of the instrument classified under Level 3 due to the use of unobservable inputs and interrelationships between these unobservable inputs, which could result in higher or lower fair value measurements.

Marketable Securities

The fair value of our marketable securities classified within Level 2 is based upon observable inputs that may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.

Investment in Equity Securities

As of June 30, 2022 and December 31, 2021, we have an investment in LianBio whose fair value amounted to $10.8 million and $30.8 million, respectively. This investment was originally accounted for under the equity method until it was converted into an investment in equity securities that is accounted for under ASC 321, Investments — Equity Securities (“ASC 321”), upon completion of LianBio’s initial public offering (“IPO”) in November 2021 (see Note 7).

The LianBio shares were subject to a lock-up agreement, which restricted our ability to sell the securities through April 2022. There are no restrictions on our ability to sell the other investment in equity securities, which had a fair value of $16.3 million and $18.3 million as of June 30, 2022 and December 31, 2021, respectively.

We classify our investment in equity securities, which are currently equity securities of publicly held companies, within Level 1 as the fair values of these equity securities are derived from observable inputs such as quoted prices in active markets.

Total realized and unrealized gains and losses associated with investment in equity securities during the periods presented consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Net realized losses recognized on investment
  in equity securities sold

 

$

(141

)

 

$

 

 

$

(1,385

)

 

$

 

Net unrealized losses recognized on investment
  in equity securities held as of the end of the period

 

 

(10,221

)

 

 

(1,117

)

 

 

(21,843

)

 

 

(1,117

)

Total net losses included in “Other income
  (expense), net”

 

$

(10,362

)

 

$

(1,117

)

 

$

(23,228

)

 

$

(1,117

)

 

 

 

 

 

 

 

 

 

 

 

 

 

LianBio Warrant

As of June 30, 2022 and December 31, 2021, our subsidiary, QED Therapeutics, Inc. (“QED”), held a warrant which entitles QED to purchase shares of LianBio (the “LianBio Warrant”, see Note 7). We classify the LianBio Warrant, which pertains to an equity security of a publicly held company, within Level 1 as the fair value of this equity security is derived from observable inputs such as quoted prices in an active market.

Notes

The fair values of our 2.25% convertible senior notes due 2029 (the “2029 Notes”) and our 2.50% convertible senior notes due 2027 (the “2027 Notes”) (collectively, the “Notes”, see Note 10), which differ from their respective carrying values, are determined by prices for the Notes observed in market trading. The market for trading of the Notes is not considered to be an active market and therefore the estimate of fair value is based on Level 2 inputs. As of June 30, 2022, the estimated fair value of our 2029 Notes and 2027 Notes, which have aggregate face values of $747.5 million and $550.0 million, respectively, were $302.7 million and $247.5 million, respectively, based on their market prices on the last trading day for the period. As of December 31, 2021, the estimated fair value of our 2029 Notes and 2027 Notes were $444.8 million and $407.1 million, respectively, based on the market price on the last trading day for the period.

Term Loan

The fair value of our outstanding term loan (see Note 10) is estimated using the net present value of the payments, discounted at an interest rate that is consistent with a market interest rate, which is a Level 2 input. The estimated fair value of our outstanding term loan as of June 30, 2022 was $401.2 million. The estimated fair value of our outstanding term loan as of December 31, 2021 approximated the carrying amount as the term loan was issued close to that date.

LEO Call Option Liability

As of June 30, 2022 and December 31, 2021, we no longer recognized the LEO call option that we previously carried as a liability in our condensed consolidated balance sheet. In November 2018, LEO Pharma (“LEO”) was granted an exclusive, irrevocable option to acquire our subsidiary, PellePharm, Inc. (“PellePharm”). The LEO call option was exercisable by LEO on or before the occurrence of certain events relating to PellePharm’s clinical development programs and no later than July 30, 2021. We accounted for the LEO call option as a current liability because we were obligated to sell our shares in PellePharm to LEO at a pre-determined price, if the option were to be exercised. We remeasured the LEO call option to fair value at each subsequent balance sheet date, using unobservable inputs that were classified as Level 3 inputs, until the LEO call option either was exercised, terminated or had expired. On March 30, 2021, LEO provided a notice of termination of the LEO call option effective April 15, 2021. As a result, and based on the facts and circumstances that existed as of March 31, 2021, we evaluated that the likelihood of LEO exercising said option was remote and we remeasured the LEO call option liability to zero as of March 31, 2021. We recognized a gain on remeasurement of the LEO call option liability of $5.6 million that was included in “Other income (expense), net” for the six months ended June 30, 2021.