XML 25 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair value
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair value Fair value
Financial assets and liabilities masured at fair value on a recurring basis
The Company measures contingent consideration payable at fair value on a recurring basis using significant inputs that are not observable in the market. Fair value of the contingent consideration liability is based on the Monte-Carlo model which is primarily based on forecasts and discounted cash flow analysis. The Company believes its estimates and assumptions are reasonable, however, there is significant judgment involved. Changes in the fair value of contingent consideration payable primarily result from changes in the timing and amount of specific milestone estimates and changes in probability assumptions with respect to the likelihood of achieving the various earnout criteria. These changes could cause a material impact to, and volatility in the Company’s operating results.
During the years ended December 31, 2023, 2022 and 2021, the Company completed three acquisitions under which the Company committed to make a cash earnout payment subject to attainment of specific performance targets. The weighted
average discount rates used to determine fair values of NextSphere, Mutual Mobile and Tacit contingent considerations were 15.5%, 10.3% and 13.5%, respectively.
The Company records contingent consideration payable in Other current liabilities in its consolidated balance sheets. A reconciliation of the beginning and ending balances of Level 3 acquisition-related contingent consideration payable using significant unobservable inputs for the years ended December 31, 2023, 2022 and 2021 are as follows:
Amount
(in thousands)
Contingent consideration payable as of January 1, 2021$1,947 
Acquisition date fair value of contingent consideration payable Tacit
4,000 
Change in fair value of contingent consideration payable included in Other income/(expense), net Daxx
(14)
Change in fair value of contingent consideration payable included in Other income/(expense), net Tacit
1,000 
Contingent consideration payable as of December 31, 2021$6,933 
Acquisition date fair value of contingent consideration payable Mutual Mobile
3,288 
Payment of contingent consideration Daxx
(1,933)
Payment of contingent consideration Tacit
(5,000)
Contingent consideration payable as of December 31, 2022$3,288 
Acquisition date fair value of contingent consideration payable NextSphere
932 
Change in fair value of contingent consideration payable included in Other income/(expense), net Mutual Mobile
(3,288)
Change in fair value of contingent consideration payable included in Other income/(expense), net NextSphere
(932)
Contingent consideration payable as of December 31, 2023$ 
There were no transfers of liabilities among the levels within the fair value hierarchy during the years ended December 31, 2023, 2022 and 2021.
Financial assets and liabilities not measured at fair value on a recurring basis
Estimates of fair value of financial instruments not carried at fair value on a recurring basis are generally subjective in nature, and are determined as of a specific point in time based on the characteristics of the financial instruments and relevant market information. The Company’s financial assets and liabilities are generally short-term in nature; therefore, the carrying value of these items approximates their fair value. The following tables present the estimated fair values of the Company’s financial assets and liabilities not measured at fair value on a nonrecurring basis as of the dates indicated:
Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
December 31, 2023
Financial Assets:
Cash equivalents:
Money market funds$204,388 $204,388 $204,388 $— $— 
December 31, 2022
Financial Assets:
Cash equivalents:
Money market funds$205,787 $205,787 $205,787 $— $— 
Non-marketable securities without readily determinable fair values
The Company holds investment in equity securities of a related party, a company affiliated with the member of the Company’s Board of Directors, that do not have readily determinable fair values. This investment is recorded at cost and is remeasured to
fair value based on certain observable price changes or impairment events as they occur. The carrying amount of the investment was $1.3 million and $1.0 million as of December 31, 2023 and 2022, respectively, and was classified as Other noncurrent assets in the Company’s consolidated balance sheets.