XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Fair value
The Company’s financial assets and liabilities, with the exceptions of contingent consideration payable described further herein, are all short term in nature; therefore, the carrying value of these items approximates their fair value.
The Company measures contingent consideration payable at fair value on a recurring basis using significant inputs that are not observable in the market. Fair value of the contingent consideration liability is based on the Monte-Carlo model which is primarily based on budgets and discounted cash flow analysis. The Company believes its estimates and assumptions are reasonable, however, there is significant judgment involved. Changes in the fair value of contingent consideration payable primarily result from changes in timing and amount of specific milestone estimates and changes in probability assumptions with respect to the likelihood of achieving the various earnout criteria. These changes could cause a material impact to, and volatility in the Company’s operating results.
During the three months ended December 31, 2022 and three months ended June 30, 2023 the Company completed the acquisitions of NextSphere and Mutual Mobile under which the Company committed to make a cash earnout payment subject to attainment of specific performance targets. The weighted average discount rate used to determine the fair value of NextSphere and Mutual Mobile contingent considerations was 15.5% and 10.3%, respectively.
The Company records contingent consideration payable in Other current liabilities in its unaudited consolidated balance sheet. A reconciliation of the beginning and ending balances of Level 3 acquisition-related contingent consideration payable using significant unobservable inputs for the six months ended June 30, 2023 are as follows:
Amount
(in thousands)
Contingent consideration payable as of December 31, 2022$3,288 
Acquisition date fair value of contingent consideration payable - NextSphere932 
Change in fair value of contingent consideration payable included in Other income/(expense) - Mutual Mobile(2,554)
Contingent consideration payable as of June 30, 2023
$1,666 
Financial Assets and Liabilities Not Measured at Fair Value on a Recurring Basis
Estimates of fair value of financial instruments not carried at fair value on a recurring basis are generally subjective in nature, and are determined as of a specific point in time based on the characteristics of the financial instruments and relevant market information. The Company’s financial assets and liabilities, are generally short-term in nature; therefore, the carrying value of these items approximates their fair value.
The following tables present the estimated fair values of the Company’s financial assets and liabilities not measured at fair value on a recurring basis as of the dates indicated:
Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
(in thousands)
June 30, 2023
Financial Assets:
Cash equivalents:
Money market funds$197,211 $197,211 $197,211 $— $— 
December 31, 2022
Financial Assets:
Cash equivalents:
Money market funds$205,787 $205,787 $205,787 $— $— 
Non-Marketable Securities Without Readily Determinable Fair Values
The Company holds investment in equity securities of a related party that does not have readily determinable fair values. This investment is recorded at cost and is remeasured to fair value based on certain observable price changes or impairment events as they occur. The carrying amount of the investment was $1.0 million as of June 30, 2023 and December 31, 2022, and was classified as Other noncurrent assets in the Company’s unaudited condensed consolidated balance sheets.