XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of business acquisition, assets acquired and liabilities assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed:
NextSphereMutual Mobile
(in thousands)
Current assets$9,708 $4,982 
Property, plant and equipment192 132 
Intangible assets9,906 3,749 
Goodwill9,119 9,556 
Other noncurrent assets511 102 
Total assets acquired$29,436 $18,521 
Accounts payable, accrued expenses and other liabilities(1,990)(1,576)
Deferred taxes(2,235)(875)
Total liabilities assumed$(4,225)$(2,451)
Purchase price allocation$25,211 $16,070 
Schedule of business acquisition, finite-lived intangibles
The estimated fair value, useful lives and amortization methods of identifiable intangible assets as of the date of acquisition updated for any changes as of June 30, 2023 are as follows:
NextSphereMutual Mobile
Fair ValueUseful LifeFair ValueUseful Life
(in thousands, except in years)
Customer relationships$8,415 10 years$3,453 8 years
Acquired software995 2.5 years— 
Trade name496 2 years152 4 years
Non-compete agreements— 144 2 years
Total identified intangible assets$9,906 $3,749 
Schedule of business acquisition, pro forma information
These unaudited pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisitions occurred on the assumed dates, nor are they necessarily an indication of future operating results.
Three Months Ended
June 30,
2022
Six Months Ended
June 30,
2022
(in thousands)
Revenue$82,515 $157,555 
Net loss$(12,559)$(13,904)
Diluted loss per share$(0.19)$(0.21)