XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of business acquisition, assets acquired and liabilities assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed. There were no measurement period adjustments for the quarter ended March 31, 2022 for Tacit:
Tacit
Current assets$9,145 
Property, plant and equipment466 
Intangible assets12,913 
Goodwill21,268 
Total assets acquired$43,792 
Accounts payable and accrued expenses(3,675)
Deferred taxes(2,500)
Total liabilities assumed$(6,175)
Purchase price allocation$37,617 
Schedule of business acquisition, finite-lived intangibles
The estimated fair value, useful lives and amortization methods of identifiable intangible assets as of the date of acquisition updated for any changes during March 31, 2022 are as follows:
TacitFair ValueUseful LifeAmortization
method
Customer relationships$11,737 12 yearsStraight-line
Trade name1,176 4 yearsDeclining balance
Total Tacit identified intangible assets$12,913 
Schedule of business acquisition, pro forma information
These pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisitions occurred on the assumed dates, nor are they necessarily an indication of future operating results.
Three Months Ended
March 31,
(Unaudited)20222021
Revenue$71,410 $43,415 
Net loss$(2,667)$(1,721)
Diluted loss per share$(0.04)$(0.03)