EX-99.1 2 d939520dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Viomi Technology Co., Ltd Reports First Quarter 2020 Unaudited Financial Results

First quarter net revenues increased by 13.2% year-over-year, exceeding previous guidance

GUANGZHOU, China, May 26, 2020 — Viomi Technology Co., Ltd (“Viomi” or the “Company”) (NASDAQ: VIOT), a leading IoT @ Home technology company in China, today announced its unaudited financial results for the first quarter ended March 31, 2020.

First Quarter 2020 Financial and Operating Highlights

 

   

Net revenues were RMB765.5 million (US$108.1 million), representing an increase of 13.2% from the first quarter of 2019.

 

   

Gross margin was 18.8%.

 

   

Net income was RMB17.8 million (US$2.5 million), compared to RMB41.3 million for the first quarter of 2019.

 

   

Non-GAAP net income1 was RMB31.4 million (US$4.4 million), compared to RMB53.1 million for the first quarter of 2019.

 

   

Number of household users reached more than 3.7 million, compared to approximately 3.2 million as of the end of 2019 and approximately 2.0 million as of the end of the first quarter of 2019.

 

   

Percentage of household users with at least two connected products reached 18.4%, compared to 17.9% as of the end of 2019 and 15.2% as of the end of the first quarter of 2019.

 

   

Number of Viomi offline experience stores was approximately 1,500, compared to approximately 1,700 as of the end of 2019.

“Despite challenging industry conditions and ongoing macro uncertainties as a result of the COVID-19 outbreak, we successfully delivered better-than-expected results in the first quarter of 2020,” said Mr. Xiaoping Chen, Founder, Chairman of the Board of Directors and Chief Executive Officer of Viomi. “Net revenues for the first quarter increased 13.2% year-over-year, exceeding our previous guidance and demonstrating the resilience and diversified nature of our business.”

 

1 

“Non-GAAP net income” is defined as net income excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.


“Since the start of the second quarter, our business and supply chain operations have largely returned back to normal. In addition, we have seen meaningful signs of an overall industry recovery and we have accelerated the execution of our growth strategy for this year. Last week, we hosted our virtual 5G IoT Strategy and 2020 New Product Launch Event, where we presented our vision and product strategy for the imminent 5G + IoT era. The centerpiece of the event was the introduction of our state-of-the-art 21Face Interactive Smart Screen (TV). Equipped with industry-leading specifications, innovative motion-control capabilities and rich content offerings, this product will complete our vision for the fully-integrated and screen-filled IoT @ Home lifestyle experience. In addition, we announced a series of exciting next-generation products, including new lines of water purifiers, 21Face large-screen refrigerators, washing machines, various smart kitchen products and smart devices, together with new online content offerings and partnerships to enhance our user engagement. Moreover, we are expanding our premium AI-centric ‘coKiing’ brand with introductions of additional product categories across full home scenarios, further diversifying our brand and our consumer market. We expect these key initiatives, built upon our successes over the past several years, to bring the Viomi brand to the forefront and the standard-bearer of 5G + IoT for the home environment,” Mr. Chen added.

“Looking ahead in 2020 and beyond, we will adhere to dynamic and prudent business practices while maintaining stable expansion under our 5G + IoT strategic framework. We are fully committed to and confident in achieving our ‘3511’ long-term objectives, our roadmap to becoming a large-scale, high-tech leader in the IoT @ Home space,” concluded Mr. Chen.

“We achieved a solid double-digit increase in net revenues, exceeding our previous guidance, despite the adverse industry conditions in the first quarter. This can be largely attributed to our diversified business, product and channel mix as well as our ever-increasing brand awareness across sales channels and among end-consumers. We also continued to sustain a healthy level of profitability, having implemented a number of stringent cost control measures to offset the adverse industry-wide impacts of COVID-19, while maintaining our commitment to research and development. The Company’s balance sheet remained strong, with approximately RMB1.2 billion of cash and cash equivalents, short-term deposits and investments as of March 31, 2020,” Mr. Shun Jiang, Chief Financial Officer of Viomi, commented.


“While uncertainties remain, we believe our financial strength and operational flexibility will position us well to capture the opportunities ahead, as the industry and broader economy continue to recover,” Mr. Jiang concluded.

First Quarter 2020 Financial Results

Net revenues were RMB765.5 million (US$108.1 million), compared to RMB676.2 million for the first quarter of 2019, primarily due to the successful rollout and increased sales of certain Xiaomi-branded and Viomi-branded products, offsetting the broader industry-wide impacts of COVID-19.

IoT-enabled smart home products. Revenues from IoT-enabled smart home products increased by 8.0% to RMB542.7 million (US$76.6 million) from RMB502.5 million for the first quarter of 2019, primarily due to the continued successful rollout of the Company’s smart kitchen products and other smart products.

 

   

Smart water purification systems. Revenues from smart water purification systems decreased by 10.0% to RMB108.0 million (US$15.3 million) from RMB120.0 million for the first quarter of 2019. The decline was primarily due to decreases in average selling prices, despite a double-digit year-on-year growth in sales volumes.

 

   

Smart kitchen and other smart products. Revenues from smart kitchen and other smart products increased by 13.6% to RMB434.7 million (US$61.4 million) from RMB382.5 million for the first quarter of 2019. The growth was primarily driven by the continued successful rollout of certain new products, in particular the Xiaomi-branded sweeper robots, which offset the broader industry-wide impacts of COVID-19.


Consumable products. Revenues from consumable products increased by 35.0% to RMB65.0 million (US$9.2 million) from RMB48.1 million for the first quarter of 2019, primarily due to increased demand for the Company’s water purifier filter products.

Value-added businesses. Revenues from value-added businesses increased by 25.6% to RMB157.8 million (US$22.3 million) from RMB125.6 million for the first quarter of 2019, primarily due to new product introductions, together with increased demand for the Company’s small appliances.

Cost of revenues increased by 27.7% to RMB621.5 million (US$87.8 million) from RMB486.8 million for the first quarter of 2019.

Gross profit was RMB144.0 million (US$20.3 million), compared to RMB189.4 million for the first quarter of 2019. Gross margin was 18.8%, compared to 28.0% for the first quarter of 2019. The decline in gross margin was primarily due to the shifts in the Company’s business and product mix, together with decreases in average selling prices of certain product categories, including the smart water purification systems, in the quarter.

Total operating expenses decreased by 12.4% to RMB134.2 million (US$19.0 million) from RMB153.1 million for the first quarter of 2019, primarily due to stringent expense control measures implemented during the quarter to offset the adverse industry-wide impacts of COVID-19, while continuing to invest in research and development.

Research and development expenses increased by 62.0% to RMB59.3 million (US$8.4 million) from RMB36.6 million for the first quarter of 2019, primarily due to increases in employee-related expenses, expenses associated with new product development and expenses related to the application of patents.

Selling and marketing expenses decreased by 35.1% to RMB65.5 million (US$9.2 million) from RMB100.9 million for the first quarter of 2019, primarily due to a decrease in logistics expenses as well as stringent expense control measures in relation to marketing and promotional activities and other selling and marketing related expenses, implemented during the quarter to offset the adverse industry-wide impacts of COVID-19.


General and administrative expenses decreased by 39.5% to RMB9.5 million (US$1.3 million), compared to RMB15.6 million for the first quarter of 2019, primarily due to the Company’s stringent expense control measures implemented during the quarter to offset the adverse industry-wide impacts of COVID-19.

Income from operations was RMB12.5 million (US$1.8 million), compared with RMB37.1 million for the first quarter of 2019. Non-GAAP operating income2, excluding the impact of share-based compensation expenses, was RMB26.1 million (US$3.7 million), compared with RMB48.9 million for the first quarter of 2019.

Income before income tax expenses was RMB17.9 million (US$2.5 million), compared to RMB47.2 million for the first quarter of 2019.

Income tax expenses were RMB0.1 million (US$18 thousand), compared to RMB5.9 million for the first quarter of 2019.

Net income was RMB17.8 million (US$2.5 million), compared to RMB41.3 million for the first quarter of 2019.

Non-GAAP net income was RMB31.4 million (US$4.4 million), compared to RMB53.1 million for the first quarter of 2019.

 

2 

“Non-GAAP operating income” is defined as income from operation excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.


Balance Sheet

As of March 31, 2020, the Company had cash and cash equivalents of RMB445.9 million (US$63.0 million), restricted cash of nil, short-term deposits of RMB143.0 million (US$20.2 million) and short-term investments of RMB603.3 million (US$85.2 million).

Outlook

For the second quarter of 2020, the Company currently expects:

 

   

Net revenues to be between RMB1.25 billion and RMB1.28 billion, representing a year-over-year growth of approximately 7.7% to 10.3%.

The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company’s management will host a conference call at 8:00 a.m. Eastern Time on Tuesday, May 26, 2020 (8:00 p.m. Beijing Time on May 26, 2020) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

US (Toll Free):    +1-888-346-8982
International:    +1-412-902-4272
Mainland China (Toll Free):    400-120-1203
Hong Kong (Toll Free):    800-905-945
Hong Kong:    +852-3018-4992
Conference ID:    10144139


A telephone replay will be available one hour after the call until June 2, 2020 by dialing:

 

US (Toll Free):    +1-877-344-7529
International:    +1-412-317-0088
Replay Passcode:    10144139

Additionally, a live and archived webcast of the conference call will be available at http://ir.viomi.com.

About Viomi Technology

Viomi’s mission is to redefine the future home via the concept of IoT @ Home.

Viomi has developed a unique IoT @ Home platform consisting of an ecosystem of innovative IoT-enabled smart home products, together with a suite of complementary consumable products and value-added businesses. This platform provides an attractive entry point into the consumer home, enabling consumers to intelligently interact with a broad portfolio of IoT products in an intuitive and human-like manner to make daily life more convenient, efficient and enjoyable, while allowing Viomi to grow its household user base and capture various additional scenario-driven consumption events in the home environment.

For more information, please visit: http://ir.viomi.com.


Use of Non-GAAP Measures

The Company uses non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to the Company, non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary shares and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP operating income is income from operations excluding share-based compensation expenses. Non-GAAP net income is net income excluding share-based compensation expenses. Non-GAAP net income attributable to the Company is net income attributable to the Company excluding share-based compensation expenses. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses. The non-GAAP adjustments do not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.

The Company believes that non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, which are non-cash charges, and these measures provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

Non-GAAP financial measures should not be considered in isolation or construed as alternative to income from operations, net income, or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. We encourage investors and others to review its financial information in its entirety and not rely on a single financial measure.


Exchange Rate

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0808 to US$1.00, the effective noon buying rate for March 31, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on for March 31, 2020, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Viomi’s strategic and operational plans, contain forward-looking statements. Viomi may also make written or oral forward-looking statements in its periodic reports to the United States Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; the cooperation with Xiaomi, the recognition of the Company’s brand; trends and competition in global IoT-enabled smart home market; development and commercialization of new products, services and technologies; governmental policies relating to the Company’s industry and general economic conditions in China and around the globe, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.


For investor and media inquiries, please contact:

In China:

Viomi Technology Co., Ltd

Cecilia Li

E-mail: ir@viomi.com.cn

The Piacente Group, Inc.

Emilie Wu

Tel: +86-21-6039-8363

E-mail: viomi@tpg-ir.com

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: viomi@tpg-ir.com


VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

     As of December 31,      As of March 31,  
     2019      2020      2020  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     972,438        445,860        62,967  

Restricted cash

     30,567        —          —    

Short-term deposits

     60,000        142,994        20,195  

Short-term investments

     316,201        603,278        85,199  

Accounts and notes receivable from third parties (net of allowance of RMB2,006 and RMB4,688 as of December 31, 2019 and March 31 2020, respectively)

     316,189        279,628        39,491  

Accounts receivable from a related party (net of allowance of nil and RMB32 as of December 31, 2019 and March 31, 2020, respectively)

     707,947        317,299        44,811  

Other receivables from related parties (net of allowance of nil and RMB4 as of December 31, 2019 and March 31, 2020, respectively)

     23,944        38,264        5,404  

Inventories

     418,015        371,120        52,413  

Prepaid expenses and other current assets

     62,314        94,172        13,300  
  

 

 

    

 

 

    

 

 

 

Total current assets

     2,907,615        2,292,615        323,780  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Prepaid expenses and other non-current assets

     11,170        11,354        1,603  

Property, plant and equipment, net

     67,293        61,712        8,715  

Deferred tax assets

     12,276        13,896        1,962  

Intangible assets, net

     4,357        5,578        788  

Right-of-use assets, net

     19,762        18,893        2,668  

Long-term deposits

     —          60,000        8,474  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     114,858        171,433        24,210  
  

 

 

    

 

 

    

 

 

 

Total assets

     3,022,473        2,464,048        347,990  
  

 

 

    

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts and notes payable

     1,043,159        742,729        104,893  

Advances from customers

     103,150        40,778        5,759  

Amount due to related parties

     25,106        4,737        669  

Accrued expenses and other liabilities

     325,042        208,005        29,376  

Short-term borrowing

     95,868        —          —    

Income tax payables

     33,522        31,035        4,383  

Lease liabilities due within one year

     6,993        6,643        938  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,632,840        1,033,927        146,018  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Accrued expenses and other liabilities

     1,795        1,725        244  

Lease liabilities

     13,391        12,815        1,810  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     15,186        14,540        2,054  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,648,026        1,048,467        148,072  
  

 

 

    

 

 

    

 

 

 


VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

     As of December 31,     As of March 31,  
     2019     2020     2020  
     RMB     RMB     US$  

Shareholders’ equity

      

Class A Ordinary Shares (US$0.00001 par value; 4,800,000,000 shares authorized; 98,444,732 and 98,724,008 shares issued and outstanding as of December 31, 2019 and March 31, 2020, respectively)

     6       6       1  

Class B Ordinary Shares (US$0.00001 par value; 150,000,000 shares authorized; 110,850,000 shares issued and outstanding as of December 31, 2019 and March 31, 2020, respectively)

     6       6       1  

Additional paid-in capital

     1,192,332       1,206,876       170,443  

Retained earnings

     195,596       211,029       29,803  

Accumulated other comprehensive loss

     (19,145     (7,831     (1,106
  

 

 

   

 

 

   

 

 

 

Total equity attributable to shareholders of the Company

     1,368,795       1,410,086       199,142  
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     5,652       5,495       776  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     1,374,447       1,415,581       199,918  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     3,022,473       2,464,048       347,990  
  

 

 

   

 

 

   

 

 

 

Note: On January 1, 2020, the Company adopted ASC326, “Financial Instruments-Credit Losses” using modified-retrospective transition approach. Following the adoption of this guidance, a cumulative-effect adjustment to retained earnings, amounting to RMB2.4 million, was recognized as of January 1, 2020.


VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

     Three Months Ended  
     March 31, 2019     March 31, 2020     March 31, 2020  
     RMB     RMB     US$  

Net revenues:

      

A related party

     251,880       404,979       57,194  

Third parties

     424,329       360,527       50,916  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     676,209       765,506       108,110  

Cost of revenues (including RMB9,194 and RMB14,593 with related parties for the three months ended March 31, 2019 and 2020, respectively)

     (486,787     (621,540     (87,778
  

 

 

   

 

 

   

 

 

 

Gross profit

     189,422       143,966       20,332  
  

 

 

   

 

 

   

 

 

 

Operating expenses(1)

      

Research and development expenses (including nil and RMB596 with a related party for the three months ended March 31, 2019 and 2020, respectively)

     (36,572     (59,261     (8,369

Selling and marketing expenses (including RMB8,134 and RMB8,080 with related parties for the three months ended March 31, 2019 and 2020, respectively)

     (100,948     (65,470     (9,246

General and administrative expenses

     (15,624     (9,458     (1,336
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (153,144     (134,189     (18,951
  

 

 

   

 

 

   

 

 

 

Other income

     812       2,741       387  
  

 

 

   

 

 

   

 

 

 

Income from operations

     37,090       12,518       1,768  
  

 

 

   

 

 

   

 

 

 

Interest income and short-term investment income

     9,707       5,336       754  

Other non-operating income, net

     431       90       13  
  

 

 

   

 

 

   

 

 

 

Income before income tax expenses

     47,228       17,944       2,535  
  

 

 

   

 

 

   

 

 

 

Income tax expenses

     (5,900     (126     (18
  

 

 

   

 

 

   

 

 

 

Net income

     41,328       17,818       2,517  

Less: Net income (loss) attributable to the non-controlling interest shareholder

     138       (157     (22
  

 

 

   

 

 

   

 

 

 

Net income attributable to the Company

     41,190       17,975       2,539  
  

 

 

   

 

 

   

 

 

 

Net income attributable to ordinary shareholders of the Company

     41,190       17,975       2,539  
  

 

 

   

 

 

   

 

 

 


VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

     Three Months Ended  
     March 31, 2019     March 31, 2020      March 31, 2020  
     RMB     RMB      US$  

Net income attributable to the Company

     41,190       17,975        2,539  

Other comprehensive (loss) income, net of tax

       

Foreign currency translation adjustment

     (14,083     11,314        1,598  
  

 

 

   

 

 

    

 

 

 

Total comprehensive income attributable to the Company

     27,107       29,289        4,137  
  

 

 

   

 

 

    

 

 

 

Net income per ADS*

       

-Basic

     0.60       0.26        0.04  

-Diluted

     0.57       0.25        0.04  

Weighted average number of ADS used in calculating net income per ADS

       

-Basic

     69,266,667       69,768,219        69,768,219  

-Diluted

     71,720,196       71,943,488        71,943,488  

Net income per share attributable to ordinary shareholders of the Company

       

-Basic

     0.20       0.09        0.01  

-Diluted

     0.19       0.08        0.01  

Weighted average number of ordinary shares used in calculating net income per share

       

-Basic

     207,800,000       209,304,658        209,304,658  

-Diluted

     215,160,587       215,830,463        215,830,463  

 

*

Each ADS represents 3 ordinary shares.


(1)

Share-based compensation was allocated in operating expenses as follows:

 

     Three Months Ended  
     March 31, 2019      March 31, 2020      March 31, 2020  
     RMB      RMB      US$  

General and administrative expenses

     1,871        2,376        336  

Research and development expenses

     6,106        8,240        1,164  

Selling and marketing expenses

     3,817        2,970        419  


VIOMI TECHNOLOGY CO., LTD

Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

     Three Months Ended  
     March 31, 2019      March 31, 2020      March 31, 2020  
     RMB      RMB      US$  

Income from operations

     37,090        12,518        1,768  

Share-based compensation expenses

     11,794        13,586        1,919  
  

 

 

    

 

 

    

 

 

 

Non-GAAP operating income

     48,884        26,104        3,687  
  

 

 

    

 

 

    

 

 

 

Net income

     41,328        17,818        2,517  

Share-based compensation expenses

     11,794        13,586        1,919  
  

 

 

    

 

 

    

 

 

 

Non-GAAP net income

     53,122        31,404        4,436  
  

 

 

    

 

 

    

 

 

 

Net income attributable to the Company

     41,190        17,975        2,539  

Share-based compensation expenses

     11,794        13,586        1,919  
  

 

 

    

 

 

    

 

 

 

Non-GAAP net income attributable to the Company

     52,984        31,561        4,458  
  

 

 

    

 

 

    

 

 

 

Net income attributable to ordinary shareholders

     41,190        17,975        2,539  

Share-based compensation expenses

     11,794        13,586        1,919  
  

 

 

    

 

 

    

 

 

 

Non-GAAP net income attributable to ordinary shareholders

     52,984        31,561        4,458  
  

 

 

    

 

 

    

 

 

 

Non-GAAP net income per ADS

        

-Basic

     0.75        0.45        0.06  

-Diluted

     0.75        0.44        0.06  

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

        

-Basic

     69,266,667        69,768,219        69,768,219  

-Diluted

     71,720,196        71,943,488        71,943,488  

Non-GAAP net income per ordinary share

        

-Basic

     0.25        0.15        0.02  

-Diluted

     0.25        0.15        0.02  

Weighted average number of ordinary shares used in calculating Non-GAAP net income per share

        

-Basic

     207,800,000        209,304,658        209,304,658  

-Diluted

     215,160,587        215,830,463        215,830,463  

Note: The non-GAAP adjustments do not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.