XML 67 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Income (Loss) Before Income Taxes

The Company’s (loss) income before income taxes includes the following for the years ended December 31.

 

   2024   2023   2022 
             
Non-PRC operations  $(781,182)  $(176,949)  $(385,297)
PRC operations   (75,761)   1,771,475    2,254,260 
Total (loss) income before income taxes  $(856,943)  $1,594,526   $1,868,963 
Schedule of Income Tax Expense

Income tax expense was comprised of the following for the years ended December 31.

 

   2024   2023   2022 
             
Current tax expense  $
-
   $207,553   $276,189 
Deferred tax expense   39,747    339,332    177,029 
Total income tax expense  $39,747   $546,885   $453,218 
Schedule of Deferred Tax Assets and Liabilities The cumulative tax effect at the expected rate of 25% of significant items comprising the net deferred tax amount is at December 31, 2024 and 2023 as follows.
   2024   2023 
         
Deferred tax assets        
Net operating loss  $87,285   $8,338 
Deferred revenue   13,496    39,340 
Unbilled cost   441,973    374,357 
Unbilled interest   36,682    37,727 
Depreciation   5,586    
-
 
Software amortization   224,254    259,965 
Allowance for expected credit losses   106,569    13,459 
Inventories obsolescence   (6,408)   (6,591)
Unrealized losses on trading securities   1,712    1,761 
Accrued Bonus   43,682    43,074 
Other   46,771    34,246 
Total deferred tax assets   1,001,602    805,676 
Deferred tax liabilities          
Unbilled revenue   (2,188,848)   (2,270,234)
Unbilled interest income   (318,899)   (50,369)
Deferred government subsidy   (40,519)   (41,673)
Unrealized gain on short-term investment   (25,575)   (285)
Other   (11,792)   (14,336)
Total deferred tax liabilities   (2,585,633)   (2,376,897)
Valuation allowance   (14,878)   (32,942)
Net deferred tax liabilities  $(1,598,909)  $(1,604,163)
Schedule of a Reconciliation of Income Tax Expense

Following is a reconciliation of income tax expense at the effective rate to income tax at the calculated statutory rates for the years ended December 31.

 

   2024   2023   2022 
             
PRC statutory tax rate   25.0%   25.0%   25.0%
Effect of non-PRC entities not subject to PRC tax   (22.8)%   2.8%   5.2%
Effect of deregistration of a subsidiary   (1.9)%   
-
%   
-
%
Permanent difference   (4.6)%   
-
%   (0.1)%
Tax holiday effect   (0.3)%   6.5%   (5.9)%
Effective tax rate   (4.6)%   34.3%   24.2%