XML 48 R33.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT AND GEOGRAPHIC AREA INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
SEGMENT AND GEOGRAPHIC AREA INFORMATION  
Schedule of revenues by source and by geographic region

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Year Ended December 31, 2025

​

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Hospitality

​

$

529,638

​

$

—

​

$

—

​

$

(439,974)

​

$

89,664

Real estate agent

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total revenue

​

 

529,638

​

 

—

​

 

—

​

 

(439,974)

​

 

89,664

Payroll and payroll taxes

​

 

(104,205)

​

 

—

​

 

(128,599)

​

 

—

​

 

(232,804)

Professional fees

​

 

(5,080)

​

 

(30,175)

​

 

(722,209)

​

 

1

​

 

(757,463)

Other G&A expenses

​

 

(696,900)

​

 

(4,504)

​

 

(8,305)

​

 

439,974

​

 

(269,735)

Loss from operations

​

 

(276,547)

​

 

(34,679)

​

 

(859,113)

​

 

1

​

 

(1,170,338)

Other income (expenses)

​

 

(92,866)

​

 

174,792

​

 

1,047,091

​

 

—

​

 

1,129,017

Income tax

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Net income (loss)

​

$

(369,413)

​

$

140,113

​

$

187,978

​

$

1

​

$

(41,321)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Year Ended December 31, 2024

​

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Hospitality

​

$

474,627

​

$

—

 

​

  ​

​

$

(426,252)

​

$

48,375

Real estate agent

​

 

—

​

 

—

 

​

—

​

 

—

​

 

—

Total revenue

​

 

474,627

​

 

—

 

​

—

​

 

(426,252)

​

 

48,375

Payroll and payroll taxes

​

 

(69,916)

​

 

(86,105)

 

​

(1,636,059)

​

 

—

​

 

(1,792,080)

Professional fees

​

 

(17,133)

​

 

(392,663)

 

​

(44,050)

​

 

  ​

​

 

(453,846)

Other G&A expenses

​

 

(669,806)

​

 

(167,956)

 

​

(180,855)

​

 

426,253

​

 

(592,364)

Loss from operations

​

 

(282,228)

​

 

(646,724)

 

​

(1,860,964)

​

 

1

​

 

(2,789,915)

Other income (expenses)

​

 

80,603

​

 

13,382

 

​

(493,274)

​

 

(1)

​

 

(399,290)

Income tax

​

 

—

​

 

—

 

​

—

​

 

—

​

 

—

Net income (loss)

​

$

(201,625)

​

$

(633,342)

​

$

(2,354,238)

​

$

—

​

$

(3,189,205)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Year Ended December 31, 2023

​

  ​ ​ ​

UK

  ​ ​ ​

PRC

  ​ ​ ​

Cayman

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

Revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Hospitality

​

$

517,761

​

$

—

​

$

—

​

$

(414,852)

​

$

102,909

Real estate agent

​

 

—

​

 

41,954

​

 

—

​

 

—

​

 

41,954

Total revenue

​

 

517,761

​

 

41,954

​

 

—

​

 

(414,852)

​

 

144,863

Payroll and payroll taxes

​

 

(85,286)

​

 

(486,954)

​

 

  ​

​

 

—

​

 

(572,240)

Professional fees

​

 

(80,343)

​

 

(439,237)

​

 

(6,045)

​

 

—

​

 

(525,625)

Other G&A expenses

​

 

(744,796)

​

 

86,251

​

 

(127,462)

​

 

414,852

​

 

(371,155)

Loss from operations

​

 

(392,664)

​

 

(797,986)

​

 

(133,507)

​

 

—

​

 

(1,324,157)

Other income (expenses)

​

 

33,757

​

 

140,789

​

 

—

​

 

  ​

​

 

174,546

Income tax

​

 

—

​

 

(10,835)

​

 

—

​

 

—

​

 

(10,835)

Net income (loss)

​

$

(358,907)

​

$

(668,032)

​

$

(133,507)

​

$

—

​

$

(1,160,446)

​

Schedule of long-lived assets net by geographic region

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the Year Ended December 31,

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

UK

​

$

3,768,594

​

$

3,249,686

​

$

3,305,142

PRC

​

 

—

​

 

—

​

 

2,229

Cayman

​

 

—

​

 

—

​

 

—

Long-lived assets, net

​

$

3,768,594

​

$

3,249,686

​

$

3,307,371

​