XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statement of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Gross Revenue $ 492,280 $ 429,914 $ 1,387,735 $ 1,410,523
Net Revenue 152,943 121,922 404,331 375,012
Total Revenue 645,223 551,836 1,792,066 1,785,535
Less: Cost of Revenue 128,477 100,724 349,369 318,642
Cost of Revenue - Related Party 16,950 16,058 51,890 53,048
Total Cost of Revenue 145,427 116,782 401,259 371,690
Gross Profit 499,796 435,054 1,390,807 1,413,845
Operating expenses        
Professional fees 46,007 34,893 179,439 198,206
Salaries 253,595 391,537 769,328 1,179,882
Rent -Related Party 14,781 14,694 43,977 43,897
Bad Debt Expense 3,113
Depreciation and Amortization 13,892 13,503 41,543 39,677
Other general and administrative costs 28,483 33,970 111,852 131,758
Total operating expenses 356,758 488,597 1,146,139 1,596,533
Profit/(Loss) from operations 143,038 (53,543) 244,668 (182,688)
Foreign Currency Translation Adjustment (4,872) 1,281 3,684 (4,250)
Other Income (1,823) 4,976
Total other income (expense) (6,695) 1,281 8,660 (4,250)
Net Income/(Loss) before income tax 136,343 (52,262) 253,328 (186,938)
Provision for income taxes 11,205 2,285 19,006 2,285
Net Income/(Loss) $ 125,138 $ (54,547) $ 234,322 $ (189,223)
Net Income/(Loss) Per Common Stock        
Basic (in Dollars per share) $ 0 $ 0 $ 0 $ 0
Diluted (in Dollars per share) $ 0 $ 0 $ 0 $ 0
Weighted-average number of shares of common stock outstanding        
Basic (in Shares) 414,448,757 414,448,757 414,448,757 414,448,757
Diluted (in Shares) 414,448,757 414,448,757 414,448,757 414,448,757