XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Gross Revenue $ 454,129 $ 468,287 $ 895,455 $ 980,608
Net Revenue 120,005 133,161 251,388 253,090
Total Revenue 574,134 601,448 1,146,843 1,233,698
Less: Cost of Revenue 110,289 107,962 220,892 217,918
Cost of Revenue - Related Party 18,480 17,950 34,940 36,990
Total Cost of Revenue 128,769 125,912 255,832 254,908
Gross Profit 445,365 475,536 891,011 978,790
Operating expenses        
Professional fees 83,621 108,906 133,433 163,313
Salaries 265,114 425,404 515,733 788,345
Rent -Related Party 14,534 14,714 29,196 29,203
Bad Debt Expense 3,113 3,113
Depreciation and Amortization 13,803 13,265 27,651 26,174
Other general and administrative costs 39,361 37,791 83,368 97,786
Total operating expenses 416,433 603,193 789,381 1,107,935
Profit/(Loss) from operations 28,932 (127,657) 101,630 (129,145)
Foreign Currency Translation Adjustment 4,197 1,391 8,556 (5,531)
Other Income 6,743 6,799  
Total other income (expense) 10,940 1,391 15,355 (5,531)
Net Income/(Loss) before income tax 39,872 (126,266) 116,985 (134,676)
Provision for income taxes (benefit) 7,801 7,801  
Net Income/(Loss) $ 32,071 $ (126,266) $ 109,184 $ (134,676)
Net Income/(Loss) Per Common Stock        
Basic (in Dollars per share) $ 0 $ 0 $ 0 $ 0
Weighted-average number of shares of common stock outstanding        
Basic (in Shares) 414,448,757 414,448,757 414,448,757 414,448,757