XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net loss for the period $ (43,164,740) $ (449,057)
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Depreciation 2,257
Shares Issued for Services 66,100
Debt Discount - BFC 94,140
Loss on conversion of preferred stock to common stock 43,147,786
Changes in assets and liabilities    
Accounts Receivable (168,492) (258,990)
Other Receivables (59,631)
Other Receivables - Related Party (161,731)
Prepaid expenses and other current assets (287)
Value added tax (VAT) (2,183)
Accounts Payable 66,336 6,488
Trade Accounts Payable 25,022 63,231
Trade Accounts Payable - Related Party 61,685 22,538
Other Payables 49,892 156,306
Income Tax Payable 1,246
Accrued and Other Liabilities 29,369 (1,935)
Net cash used for operating activities (172,534) (302,116)
Cash Flows from Investing Activities    
Office Equipment (12,877)
Net cash used for investing activities (12,877)
Cash Flows from Financing Activities    
Convertible Notes Payable 405,725
Due to related party 38,300 1,635
Sale of common stock 111,833 214,200
Net cash provided by financing activities 150,133 621,560
Net Increase (Decrease) in Cash (35,278) 319,444
Cash at beginning of period 343,804 24,360
Cash at end of period 308,526 343,804
Supplemental Cash Flow Information:    
Income Taxes 73
Supplemental Non-Cash Investing and Financing Transactions    
Common Stock issued to reduce convertible notes payable 405,725
Right-of-use assets obtained in exchange for operating lease obligations $ 61,863 $ 70,214