XML 18 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheet - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash $ 308,526 $ 343,804
Accounts Receivable 427,482 258,990
Other Receivables 59,631
Other Receivables - Related Party 161,731
Prepaid expenses and other current assets 2,469 2,183
ROU Asset - Related Party 60,394
Total Current Assets 1,020,233 604,977
Long-term Assets    
ROU Asset - Related Party 22,953 70,214
Office Equipment, net 10,619
Total Long-term Assets 33,572 70,214
Total Assets 1,053,805 675,191
Current Liabilities    
Accounts Payable 78,322 11,988
Trade Accounts Payable 88,253 63,231
Trade Accounts Payable - Related Party 84,223 22,538
Other Payables 206,200 156,308
Convertible Notes - net of discount 405,725
Lease Liability - Related Party 60,394 70,214
Accrued and Other Liabilities 30,613 1,246
Due to related party 40,098 1,798
Total Current Liabilities 588,103 733,048
Lon-Term Liabilities    
Lease Liability - Related Party 22,953
Total Long-term Liabilities 22,953
Stockholders’ Equity/(Deficit)    
Preferred stock, par value $0.0001; 100,000,000 preferred shares authorized; zero and 80,000,000 preferred shares issued and outstanding at December 31, 2021 and December 31, 2020 respectively 8,000
Common stock, par value $0.0001; 700,000,000 common shares authorized; 406,548,757 and 26,384,673 common shares issued and outstanding at December 31, 2021 and December 31, 2020 respectively 40,655 2,637
Additional paid in capital 44,802,974 1,167,646
Accumulated deficit (44,400,880) (1,236,140)
Total Stockholders’ Equity/(Deficit) 442,749 (57,857)
Total Liabilities and Stockholders’ Equity $ 1,053,805 $ 675,191