XML 53 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating activities    
Net loss $ (28,521,000) $ (14,653,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 147,000 89,000
Non- cash Stock-based compensation 3,467,000 2,195,000
Amortization of financing lease right-of-use assets 461,000 537,000
Amortization of operating lease right-of-use assets 495,000 162,000
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (2,093,000) (1,876,000)
Other non-current assets (97,000) (159,000)
Accounts payable 1,510,000 (319,000)
Accrued expenses and other current liabilities 924,000 554,000
Short-term operating lease liabilities 112,000 158,000
Long-term operating lease liabilities (526,000) (197,000)
Net cash used in operating activities (24,121,000) (13,509,000)
Investing activities    
Purchases of property and equipment (3,689,000) 0
Construction in progress (16,000) (309,000)
Net cash used in investing activities (3,705,000) (309,000)
Financing activities    
Proceeds from exercise of common stock options 61,000 30,000
Proceeds from issuance of common stock after deducting underwriting discounts. 9,542,000 36,327,000
Principal payments on financing leases (615,000) (535,000)
Repayment of loan payable 0 (174,000)
Payment of deferred offering costs 0 (2,693,000)
Net cash provided by financing activities 8,988,000 32,955,000
Net (decrease) increase in cash and restricted cash (18,838,000) 19,137,000
Cash and restricted cash at beginning of period 37,272,000 18,135,000
Cash and restricted cash at end of period 18,434,000 37,272,000
Supplemental disclosure of non-cash operating, financing and investing information    
Construction in progress in accounts payable 13,000 94,000
Property and equipment in accounts payable 356,000 0
Transfer of construction in progress to property and equipment 403,000 0
Conversion of preferred stock - Series A into common stock 0 34,900,000
Right-of-use assets obtained in exchange for financing lease 0 309,000
Right-of-use assets obtained in exchange for operating lease 0 969,000
Initial measurement of financing lease right-of-use assets 1,448,000 0
Initial measurement of operating lease right-of-use assets 3,046,000 1,693,000
Initial measurement Of Lease Liabilities 4,286,000 1,728,000
Cash, end of year 18,182,000 37,021,000
Long-term restricted cash, end of year 252,000 251,000
Cash and restricted cash, end of year $ 18,434,000 $ 37,272,000