XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenue:        
Total revenue $ 261,974 $ 246,015 $ 518,876 $ 492,965
Cost of revenue:        
Cost of recurring revenue 27,516 21,822 54,474 44,323
Amortization of acquired technologies 41,135 44,834 84,256 89,326
Total cost of revenue 68,651 66,656 138,730 133,649
Gross profit 193,323 179,359 380,146 359,316
Operating expenses:        
Sales and marketing 82,371 70,712 165,668 143,090
Research and development 39,106 30,745 76,867 62,590
General and administrative 50,397 24,467 98,107 54,222
Amortization of acquired intangibles 18,158 18,294 38,215 36,590
Total operating expenses 190,032 144,218 378,857 296,492
Operating income 3,291 35,141 1,289 62,824
Other income (expense):        
Interest expense, net (16,191) (18,313) (32,365) (42,408)
Other income (expense), net (321) 363 (194) (395)
Total other income (expense) (16,512) (17,950) (32,559) (42,803)
Income (loss) before income taxes (13,221) 17,191 (31,270) 20,021
Income tax expense (benefit) (1,597) 4,346 (12,486) 6,761
Net income (loss) (11,624) 12,845 (18,784) 13,260
Net income (loss) available to common stockholders $ (11,624) $ 12,772 $ (18,784) $ 13,169
Net income (loss) available to common stockholders per share:        
Basic earnings (loss) per share (in dollars per share) $ (0.07) $ 0.08 $ (0.12) $ 0.09
Diluted earnings (loss) per share (in dollars per share) $ (0.07) $ 0.08 $ (0.12) $ 0.08
Weighted-average shares used to compute net income (loss) available to common stockholders per share:        
Weighted-average shares used in computing basic earnings (loss) per share (in shares) 157,854 155,122 157,491 154,795
Weighted-average shares used in computing diluted earnings (loss) per share (in shares) 157,854 157,449 157,491 156,937
Recurring Revenue        
Revenue:        
Total revenue $ 235,296 $ 212,338 $ 467,324 $ 422,322
Subscription        
Revenue:        
Total revenue 112,429 95,840 221,417 189,475
Cost of revenue:        
Amortization of acquired technologies 3,807 9,280 9,592 18,200
Maintenance        
Revenue:        
Total revenue 122,867 116,498 245,907 232,847
License        
Revenue:        
Total revenue 26,678 33,677 51,552 70,643
Cost of revenue:        
Amortization of acquired technologies $ 37,328 $ 35,554 $ 74,664 $ 71,126