XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Total Equity - USD ($)
$ in Millions
Total
Shareholders' Equity
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss)
Retained Earnings
Treasury Stock
Other Non- controlling Interests
Balance at Dec. 31, 2021 $ 46,976 $ 46,958 $ 4 $ 29,574 $ (1,068) $ 32,623 $ (14,175) $ 18
Changes in Total Equity                
Effect of issuing stock for employee benefit plans 583 583   659     (76)  
Other comprehensive income (loss) (590) (590)     (590)      
Net income 6,771 6,704       6,704   67
Common dividends declared (1,387) (1,387)       (1,387)    
Repurchase of common stock (7,593) (7,593)         (7,593)  
Other transactions impacting noncontrolling interests (72) 0   0       (72)
Balance at Dec. 31, 2022 44,688 44,675 4 30,233 (1,658) 37,940 (21,844) 13
Balance at Dec. 31, 2021 54              
Change in Redeemable Noncontrolling Interests                
Other comprehensive loss (2)              
Net income 11              
Other transactions impacting noncontrolling interests 3              
Balance at Dec. 31, 2022 66              
Changes in Total Equity                
Effect of issuing stock for employee benefit plans 365 365   477     (112)  
Other comprehensive income (loss) (206) (206)     (206)      
Net income 5,192 5,164       5,164   28
Common dividends declared (1,452) (1,452)       (1,452)    
Repurchase of common stock (2,282) (2,282)         (2,282)  
Other transactions impacting noncontrolling interests (61) (41)   (41)       (20)
Balance at Dec. 31, 2023 46,244 46,223 4 30,669 (1,864) 41,652 (24,238) 21
Change in Redeemable Noncontrolling Interests                
Other comprehensive loss 0              
Net income 180              
Other transactions impacting noncontrolling interests (139)              
Balance at Dec. 31, 2023 107              
Changes in Total Equity                
Effect of issuing stock for employee benefit plans 499 499   619     (120)  
Other comprehensive income (loss) (477) (477)     (477)      
Net income 3,778 3,434       3,434   344
Common dividends declared (1,567) (1,567)       (1,567)    
Repurchase of common stock (7,079) (7,079)   0     (7,079)  
Other transactions impacting noncontrolling interests (155) 0   0       (155)
Balance at Dec. 31, 2024 41,243 $ 41,033 $ 4 $ 31,288 $ (2,341) $ 43,519 $ (31,437) $ 210
Change in Redeemable Noncontrolling Interests                
Other comprehensive loss 0              
Net income 0              
Other transactions impacting noncontrolling interests (107)              
Balance at Dec. 31, 2024 $ 0