XML 66 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill, Other Intangibles and Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill Other Intangibles And Property And Equipment [Abstract]  
Goodwill Activity Goodwill activity. Goodwill activity was as follows:
(In millions)Evernorth Health ServicesCigna HealthcareOther OperationsTotal
Balance at January 1, 2021
$33,806 $10,577 $265 $44,648 
Goodwill acquired1,322 116 — 1,438 
Goodwill disposed— (10)— (10)
Impact of foreign currency translation and other adjustments— — (31)(31)
Goodwill at December 31, 2021 (1)
35,128 10,683 234 46,045 
Goodwill disposed  (234)(234)
Impact of foreign currency translation and other adjustments2 (2)  
Goodwill at December 31, 2022
$35,130 $10,681 $ $45,811 
(1) Includes $234 million classified as Assets of businesses held for sale, all reported within Other Operations.
Other Indefinite-Lived Intangible Assets Other intangible assets were comprised of the following:
(In millions)CostAccumulated AmortizationNet Carrying Value
December 31, 2022   
Customer relationships$29,974 6,099 23,875 
Trade Name - Express Scripts8,400 8,400 
Other348 131 217 
Other intangible assets38,722 6,230 32,492 
Value of business acquired ("VOBA" reported in Other assets)
210 133 77 
Total $38,932 6,363 32,569 
December 31, 2021
Customer relationships$29,997 4,539 25,458 
Trade Name - Express Scripts8,400 8,400 
Other447 81 366 
Other intangible assets38,844 4,620 34,224 
Value of business acquired (reported in Other assets)
646 171 475 
Total (1)
$39,490 4,791 34,699 
(1) Includes $386 million of VOBA and $122 million of Other intangible assets intangible assets classified as Assets of businesses held for sale.
Other Finite-Lived Intangible Assets Other intangible assets were comprised of the following:
(In millions)CostAccumulated AmortizationNet Carrying Value
December 31, 2022   
Customer relationships$29,974 6,099 23,875 
Trade Name - Express Scripts8,400 8,400 
Other348 131 217 
Other intangible assets38,722 6,230 32,492 
Value of business acquired ("VOBA" reported in Other assets)
210 133 77 
Total $38,932 6,363 32,569 
December 31, 2021
Customer relationships$29,997 4,539 25,458 
Trade Name - Express Scripts8,400 8,400 
Other447 81 366 
Other intangible assets38,844 4,620 34,224 
Value of business acquired (reported in Other assets)
646 171 475 
Total (1)
$39,490 4,791 34,699 
(1) Includes $386 million of VOBA and $122 million of Other intangible assets intangible assets classified as Assets of businesses held for sale.
Property and Equipment Property and equipment was comprised of the following:
(In millions)CostAccumulated AmortizationNet Carrying Value
December 31, 2022   
Internal-use software$8,948 $6,100 $2,848 
Other property and equipment2,256 1,330 926 
Total property and equipment$11,204 $7,430 $3,774 
December 31, 2021
Internal-use software$7,869 $5,060 $2,809 
Other property and equipment2,839 1,653 1,186 
Total10,708 6,713 3,995 
Property and equipment classified as Assets of businesses held for sale
(424)(121)(303)
Total Property and equipment per Consolidated Balance Sheets$10,284 $6,592 $3,692 
Components of Depreciation and Amortization Expense Depreciation and amortization expense was comprised of the following:
For the Years Ended December 31,
(In millions)202220212020
Internal-use software$1,068 $1,097 $971 
Other property and equipment251 253 276 
Value of business acquired (reported in Other assets)
12 25 28 
Other intangibles1,606 1,548 1,527 
Total depreciation and amortization$2,937 $2,923 $2,802 
Estimated Annual Pre-Tax Amortization for Intangible Assets The Company estimates annual pre-tax amortization for intangible assets, including internal-use software, over the next five calendar years to be as follows:
(In millions)Pre-tax Amortization
2023$2,804 
2024$2,302 
2025$1,988 
2026$1,583 
2027$1,523