XML 74 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Summary of Special Items
The following tables present the special items recorded by the Company in 2020, 2019 and 2018.
Three Months Ended
(In millions)202020192018
Description of Special Item Charges (Benefits) and Financial Statement Line Item(s)After-taxBefore-taxAfter-taxBefore-taxAfter-taxBefore-tax
Integration and transaction-related costs:
- Selling, general and administrative expenses $404 $527 $427 $552 $587 $748 
- Interest expense and other  — — 179 227 
- Net investment income  — — (97)(123)
Integration and transaction-related costs$404 $527 $427 $552 $669 $852 
Debt extinguishment costs$151 $199 $— $— $— $— 
Charge for organizational efficiency plan (Selling, general and administrative expenses)24 31 162 207 — — 
Charges associated with litigation matters (Selling, general and administrative expenses)19 25 41 51 19 25 
Risk corridors recovery (Selling, general and administrative expenses)(76)(101)— — — — 
Contractual adjustment for a former client (Pharmacy revenues)(155)(204)— — — — 
(Gain) on sale of business(3,217)(4,203)— — — — 
Charges (benefits) associated with tax reform:
- Selling, general and administrative expenses$ $ $— $— $$
- Tax (benefit)  — — (3)— 
Charges (benefits) associated with tax reform$ $ $— $— $(2)$
Total impact from special items$(2,850)$(3,726)$630 $810 $686 $879 
Summarized Segment Financial Information
Summarized segment financial information for the years ended December 31 was as follows:
(In millions)
Evernorth
U.S. Medical
International Markets
Group Disability and Other
Corporate and Eliminations
Total
2020
Revenues from external customers$112,647 $36,027 $5,853 $4,630 $ $159,157 
Inter-segment revenues3,655 1,977  23 (5,655)
Net investment income32 447 154 611  1,244 
Total revenues$116,334 $38,451 $6,007 $5,264 $(5,655)$160,401 
Net realized investment results from certain equity method investments
  (130)  (130)
Special item related to contractual adjustment for a former client(204)    (204)
Adjusted revenues$116,130 $38,451 $5,877 $5,264 $(5,655)$160,067 
Depreciation and amortization$2,248 $426 $68 $35 $25 $2,802 
Income (loss) before taxes$3,684 $3,956 $1,048 $4,514 $(2,334)$10,868 
Pre-tax adjustments to reconcile to adjusted income from operations
(Income) attributable to noncontrolling interests(17) (20)  (37)
Net realized investment (gains) losses (1)
(17)(77)(161)(24) (279)
Amortization of acquired intangible assets1,917 29 33 3  1,982 
Special items
Integration and transaction-related costs    527 527 
Debt extinguishment costs    199 199 
Charge for organizational efficiency plan    31 31 
Charges associated with litigation matters    25 25 
Risk corridors recovery (101)   (101)
Contractual adjustment for a former client(204)    (204)
(Gain) on sale of business   (4,203) (4,203)
Pre-tax adjusted income (loss) from operations$5,363 $3,807 $900 $290 $(1,552)$8,808 
(In millions)
Evernorth
U.S. Medical
International Markets
Group Disability and Other
Corporate and Eliminations
Total
2019
Revenues from external customers
$107,354 $34,861 $5,500 $4,461 $— $152,176 
Inter-segment revenues2,380 1,180 — 26 (3,586)
Net investment income (loss)60 478 159 695 (2)1,390 
Total revenues$109,794 $36,519 $5,659 $5,182 $(3,588)$153,566 
Revenue contribution from transitioning clients(13,347)— — — — (13,347)
Net realized investment results from certain equity method investments— — (44)— — (44)
Adjusted revenues$96,447 $36,519 $5,615 $5,182 $(3,588)$140,175 
Depreciation and amortization$3,071 $449 $87 $41 $$3,651 
Income (loss) before taxes$3,983 $3,904 $785 $562 $(2,664)$6,570 
Pre-tax adjustments to reconcile to adjusted income from operations
Adjustment for transitioning clients(1,726)— — — — (1,726)
(Income) attributable to noncontrolling interests(4)— (16)— — (20)
Net realized investment (gains) losses (1)
— (112)(43)(66)— (221)
Amortization of acquired intangible assets2,839 69 36 — 2,949 
Special items
Integration and transaction-related costs    552 552 
Charge for organizational efficiency plan —   207 207 
Charges associated with litigation matters (30)  81 51 
Pre-tax adjusted income (loss) from operations$5,092 $3,831 $762 $501 $(1,824)$8,362 
(1)Includes the Company's share of certain realized investment gains (losses) of its joint ventures reported using the equity method of accounting.
(In millions)EvernorthU.S. MedicalInternational MarketsGroup Disability and OtherCorporate and EliminationsTotal
2018
Revenues from external customers$5,902 $31,759 $5,174 $4,335 $— $47,170 
Inter-segment revenues1,154 573 — 14 (1,741)
Net investment income (loss)459 149 712 151 1,480 
Total revenues$7,065 $32,791 $5,323 $5,061 $(1,590)$48,650 
Revenue contributions from transitioning clients(459)— — — — (459)
Net realized investment results from certain equity method investments— — 43 — — 43 
Special items reported in integration and transaction-related costs— — — — (123)(123)
Adjusted revenues$6,606 $32,791 $5,366 $5,061 $(1,713)$48,111 
Depreciation and amortization$120 $466 $55 $53 $$695 
Income (loss) before taxes$329 $3,342 $670 $497 $(1,257)$3,581 
Pre-tax adjustments to reconcile to adjusted income from operations
Adjustment for transitioning clients(62)— — — — (62)
(Income) attributable to noncontrolling interests— — (14)— — (14)
Net realized investment (gains) losses (1)
— 36 61 25 124 
Amortization of acquired intangible assets113 99 18 — 235 
Special items
Integration and transaction-related costs— — — — 852 852 
Charges associated with litigation matters— 25 — — — 25 
Charges (benefits) associated with tax reform— — — — 
Pre-tax adjusted income (loss) from operations$380 $3,502 $735 $529 $(403)$4,743 
(1)Includes the Company's share of certain realized investment gains (losses) of its joint ventures reported using the equity method of accounting.
Revenue from External Customers
Revenue from external customers includes pharmacy revenues, premiums and fees and other revenues. The following table presents these revenues by product, premium and service type for the years ended December 31:
(In millions)202020192018
Products (Pharmacy revenues) (ASC 606)
Network revenues$53,574 $50,431 $1,415 
Home delivery and specialty revenues48,792 47,768 3,997 
Other5,403 4,900 67 
Total pharmacy revenues$107,769 $103,099 $5,479 
Insurance premiums (ASC 944)
U.S. Medical premiums
U.S. Commercial
Health Insurance13,389 12,523 10,710 
Stop loss4,614 4,328 4,008 
Other1,135 1,040 1,038 
U.S. Government
Medicare Advantage7,565 6,314 5,832 
Medicare Part D1,593 1,699 764 
Other4,301 4,185 4,496 
Total U.S. Medical premiums
32,597 30,089 26,848 
International Markets premiums
5,511 5,266 5,043 
Domestic disability, life and accident premiums4,423 4,225 4,000 
Other premiums96 134 222 
Total premiums42,627 39,714 36,113 
Services (ASC 606)
Fees8,532 9,229 5,558 
Other external revenues229 134 20 
Total services8,761 9,363 5,578 
Total revenues from external customers$159,157 $152,176 $47,170 
Foreign and U.S. Revenues from External Customers
Foreign and U.S. revenues from external customers for the three years ended December 31 are shown below. The Company’s foreign revenues are generated by its foreign operating entities. In the periods shown, no foreign country contributed more than 5% of consolidated revenues from external customers.
(In millions)202020192018
United States$154,042 $147,332 $42,773 
South Korea2,123 2,022 2,093 
All other foreign countries2,992 2,822 2,304 
Total$159,157 $152,176 $47,170