XML 70 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill, Other Intangibles and Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill Other Intangibles And Property And Equipment [Abstract]  
Goodwill Activity
Goodwill activity. Goodwill activity during 2020 and 2019 was as follows:
(In millions)20202019
Balance at January 1,$44,602 $44,505 
Goodwill acquired, net29 103 
Impact of foreign currency translation17 (6)
Balance at December 31,$44,648 $44,602 
Other Indefinite-Lived Intangible Assets Other intangible assets were comprised of the following at December 31:
(In millions)CostAccumulated AmortizationNet Carrying Value
2020   
Customer relationships$29,432 3,024 26,408 
Trade Name - Express Scripts8,400 8,400 
Other475 104 371 
Other intangible assets38,307 3,128 35,179 
Value of business acquired (reported in Deferred policy acquisition costs)670 152 518 
Total$38,977 3,280 35,697 
2019
Customer relationships$31,184 3,319 27,865 
Trade Name - Express Scripts8,400 8,400 
Other383 86 297 
Other intangible assets39,967 3,405 36,562 
Value of business acquired (reported in Deferred policy acquisition costs)643 122 521 
Total$40,610 3,527 37,083 
Other Finite-Lived Intangible Assets Other intangible assets were comprised of the following at December 31:
(In millions)CostAccumulated AmortizationNet Carrying Value
2020   
Customer relationships$29,432 3,024 26,408 
Trade Name - Express Scripts8,400 8,400 
Other475 104 371 
Other intangible assets38,307 3,128 35,179 
Value of business acquired (reported in Deferred policy acquisition costs)670 152 518 
Total$38,977 3,280 35,697 
2019
Customer relationships$31,184 3,319 27,865 
Trade Name - Express Scripts8,400 8,400 
Other383 86 297 
Other intangible assets39,967 3,405 36,562 
Value of business acquired (reported in Deferred policy acquisition costs)643 122 521 
Total$40,610 3,527 37,083 
Property and Equipment Property and equipment was comprised of the following as of December 31:
(In millions)CostAccumulated AmortizationNet Carrying Value
2020   
Internal-use software$7,061 $4,048 $3,013 
Other property and equipment2,719 1,527 1,192 
Total property and equipment$9,780 $5,575 $4,205 
2019
Internal-use software$6,578 $3,282 $3,296 
Other property and equipment2,569 1,353 1,216 
Total property and equipment9,147 4,635 4,512 
Property and equipment classified as Assets held for sale(226)(131)(95)
Total property and equipment per Consolidated Balance Sheet$8,921 $4,504 $4,417 
Components of Depreciation and Amortization Expense Depreciation and amortization expense was comprised of the following for the years ended December 31:
(In millions)202020192018
Internal-use software$971 $850 $323 
Other property and equipment276 284 146 
Value of business acquired (reported in deferred policy acquisition costs)28 34 16 
Other intangibles1,527 2,483 210 
Total depreciation and amortization$2,802 $3,651 $695 
Estimated Annual Pre-Tax Amortization for Intangible Assets
The Company estimates annual pre-tax amortization for intangible assets, including internal-use software, over the next five calendar years to be as follows:
(In millions)Pre-tax Amortization
2021$2,719 
2022$2,236 
2023$2,014 
2024$1,821 
2025$1,760