XML 106 R95.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Summarized Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]            
Revenues from customers $ 40,658     $ 38,207 $ 117,816 $ 114,286
Net investment income 297     349 873 1,035
Total revenues 40,955     38,556 118,689 115,321
Revenue contribution from transitioning clients       (2,718)   (11,657)
Net realized investment results from certain equity method investments (37)     (5) (87) (27)
Special item related to contractual adjustment for a former client (117)       (204)  
Adjusted revenues 40,801     35,833 118,398 103,637
Income before income taxes 1,804     1,763 5,490 5,309
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       (274)   (1,589)
(Income) attributable to noncontrolling interests (10)     (4) (27) (13)
Net realized investments (gains) losses (69)     (56) (69) (111)
Amortization of acquired intangible assets 493     734 1,487 2,214
Special items            
Integration and transaction-related costs 112     114 339 405
Debt extinguishment costs         199 0
Charge for organizational efficiency plan   $ 31 $ 207   31 0
(Benefits) charges associated with litigation matters 0     (30) 25 51
Risk corridors recovery (Selling, general and administrative expenses) (101)     0 (101) 0
Contractual adjustment for a former client (117)     0 (204) 0
Pre-tax adjusted income (loss) from operations 2,112     2,247 7,170 6,266
Evernorth            
Segment Reporting Information [Line Items]            
Revenues from customers 29,016     27,084 82,986 80,618
U.S. Medical            
Segment Reporting Information [Line Items]            
Revenues from customers 9,047     8,648 26,999 26,226
International Markets            
Segment Reporting Information [Line Items]            
Revenues from customers 1,439     1,368 4,325 4,095
Group Disability and Other            
Segment Reporting Information [Line Items]            
Revenues from customers 1,156     1,107 3,506 3,347
Operating Segments | Evernorth            
Segment Reporting Information [Line Items]            
Net investment income 2     15 30 47
Total revenues 29,944     27,598 85,801 82,534
Revenue contribution from transitioning clients       (2,718)   (11,657)
Net realized investment results from certain equity method investments 0     0 0 0
Special item related to contractual adjustment for a former client (117)       (204)  
Adjusted revenues 29,827     24,880 85,597 70,877
Income before income taxes 1,086     965 2,551 3,015
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       (274)   (1,589)
(Income) attributable to noncontrolling interests (5)     0 (12) (1)
Net realized investments (gains) losses 0     0 0 0
Amortization of acquired intangible assets 479     708 1,439 2,130
Special items            
Integration and transaction-related costs 0     0 0 0
Debt extinguishment costs         0  
Charge for organizational efficiency plan         0  
(Benefits) charges associated with litigation matters       0 0 0
Risk corridors recovery (Selling, general and administrative expenses) 0       0  
Contractual adjustment for a former client (117)       (204)  
Pre-tax adjusted income (loss) from operations 1,443     1,399 3,774 3,555
Operating Segments | U.S. Medical            
Segment Reporting Information [Line Items]            
Net investment income 104     124 279 358
Total revenues 9,629     9,148 28,726 27,311
Revenue contribution from transitioning clients       0   0
Net realized investment results from certain equity method investments 0     0 0 0
Special item related to contractual adjustment for a former client 0       0  
Adjusted revenues 9,629     9,148 28,726 27,311
Income before income taxes 846     1,011 3,529 3,157
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       0   0
(Income) attributable to noncontrolling interests 0     0 0 0
Net realized investments (gains) losses 6     (43) 28 (65)
Amortization of acquired intangible assets 6     15 23 51
Special items            
Integration and transaction-related costs 0     0 0 0
Debt extinguishment costs         0  
Charge for organizational efficiency plan         0  
(Benefits) charges associated with litigation matters       (30) 0 (30)
Risk corridors recovery (Selling, general and administrative expenses) (101)       (101)  
Contractual adjustment for a former client 0       0  
Pre-tax adjusted income (loss) from operations 757     953 3,479 3,113
Operating Segments | International Markets            
Segment Reporting Information [Line Items]            
Net investment income 38     39 104 117
Total revenues 1,477     1,407 4,429 4,212
Revenue contribution from transitioning clients       0   0
Net realized investment results from certain equity method investments (37)     (5) (87) (27)
Special item related to contractual adjustment for a former client 0       0  
Adjusted revenues 1,440     1,402 4,342 4,185
Income before income taxes 253     184 877 601
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       0   0
(Income) attributable to noncontrolling interests (5)     (4) (15) (12)
Net realized investments (gains) losses (48)     5 (75) (10)
Amortization of acquired intangible assets 8     9 22 28
Special items            
Integration and transaction-related costs 0     0 0 0
Debt extinguishment costs         0  
Charge for organizational efficiency plan         0  
(Benefits) charges associated with litigation matters       0 0 0
Risk corridors recovery (Selling, general and administrative expenses) 0       0  
Contractual adjustment for a former client 0       0  
Pre-tax adjusted income (loss) from operations 208     194 809 607
Operating Segments | Group Disability and Other            
Segment Reporting Information [Line Items]            
Net investment income 152     170 458 521
Total revenues 1,314     1,284 3,981 3,889
Revenue contribution from transitioning clients       0   0
Net realized investment results from certain equity method investments 0     0 0 0
Special item related to contractual adjustment for a former client 0       0  
Adjusted revenues 1,314     1,284 3,981 3,889
Income before income taxes 97     159 298 407
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       0   0
(Income) attributable to noncontrolling interests 0     0 0 0
Net realized investments (gains) losses (27)     (18) (22) (36)
Amortization of acquired intangible assets 0     2 3 5
Special items            
Integration and transaction-related costs 0     0 0 0
Debt extinguishment costs         0  
Charge for organizational efficiency plan         0  
(Benefits) charges associated with litigation matters       0 0 0
Risk corridors recovery (Selling, general and administrative expenses) 0       0  
Contractual adjustment for a former client 0       0  
Pre-tax adjusted income (loss) from operations 70     143 279 376
Corporate and Eliminations            
Segment Reporting Information [Line Items]            
Net investment income 1     1 2 (8)
Total revenues (1,409)     (881) (4,248) (2,625)
Revenue contribution from transitioning clients       0   0
Net realized investment results from certain equity method investments 0     0 0 0
Special item related to contractual adjustment for a former client 0       0  
Adjusted revenues (1,409)     (881) (4,248) (2,625)
Income before income taxes (478)     (556) (1,765) (1,871)
Special items            
Pre-tax adjusted income (loss) from operations (366)     (442) (1,171) (1,385)
Corporate            
Segment Reporting Information [Line Items]            
Revenues from customers 0     0 0 0
Pre-tax adjustments to reconcile to adjusted income from operations            
Adjustment for transitioning clients       0   0
(Income) attributable to noncontrolling interests 0     0 0 0
Net realized investments (gains) losses 0     0 0 0
Amortization of acquired intangible assets 0     0 0 0
Special items            
Integration and transaction-related costs 112     114 339 405
Debt extinguishment costs         199  
Charge for organizational efficiency plan         31  
(Benefits) charges associated with litigation matters       0 25 81
Risk corridors recovery (Selling, general and administrative expenses) 0       0  
Contractual adjustment for a former client 0       0  
Intersegment Eliminations            
Segment Reporting Information [Line Items]            
Revenues from customers (1,410)     (882) (4,250) (2,617)
Intersegment Eliminations | Evernorth            
Segment Reporting Information [Line Items]            
Revenues from customers (926)     (499) (2,785) (1,869)
Intersegment Eliminations | U.S. Medical            
Segment Reporting Information [Line Items]            
Revenues from customers (478)     (376) (1,448) (727)
Intersegment Eliminations | International Markets            
Segment Reporting Information [Line Items]            
Revenues from customers 0     0 0 0
Intersegment Eliminations | Group Disability and Other            
Segment Reporting Information [Line Items]            
Revenues from customers $ (6)     $ (7) $ (17) $ (21)