XML 185 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information [Abstract]  
Segment Information [Text Block]

Note 23 – Segment Information

 

See Note 1 for a description of our segments. Effective with the first quarter of 2019, the Company began allocating compensation cost for stock options to the segments. Prior year segment information was not restated for this change. A description of our basis for reporting segment operating results is outlined below. Intersegment transactions primarily reflect pharmacy sales to insured customers of the Integrated Medical segment. These and other transactions are eliminated in consolidation.

 

The Company uses “pre-tax adjusted income from operations” and “adjusted revenues” as its principal financial measures of segment operating performance because management believes they best reflect the underlying results of business operations and permit analysis of trends in underlying revenue, expenses and profitability. Pre-tax adjusted income from operations is defined as income before taxes excluding realized investment results, amortization of acquired intangible assets, results of Anthem and Coventry Health Care, Inc. (the “transitioning clients”) and special items. Income or expense amounts that are excluded from adjusted income from operations because they are not indicative of underlying performance or the responsibility of operating segment management include:

 

Realized investment gains (losses) including changes in market values of certain financial instruments between balance sheet dates, as well as gains and losses associated with invested asset sales

Amortization of acquired intangible assets because these relate to costs incurred for acquisitions

Results of transitioning clients because those results are not indicative of ongoing results

Special items, if any, that management believes are not representative of the underlying results of operations due to the nature or size of these matters.

 

The Company does not report total assets by segment since this is not a metric used to allocate resources or evaluate segment performance.

 

Adjusted revenues is defined as revenues excluding: 1) revenue contributions from transitioning clients; 2) the Company’s share of certain realized investment results of its joint ventures reported in the International Markets segment using the equity method of accounting and 3) special items, if any.

 

The following tables present the special items recorded by the Company in 2019, 2018 and 2017.

(In millions)

 

 

 

 

 

Description of Special Item Charges (Benefits) and Financial Statement Line Item(s)

 

After-tax

 

 

Before-tax

Year ended December 31, 2019

 

 

 

 

 

 

Total integration and transaction-related costs (Selling, general and administrative expenses)

$

427

 

$

552

 

Charge for organizational efficiency plan (Selling, general and administrative expenses)

$

162

 

$

207

 

Charges associated with litigation matters (Selling, general and administrative expenses)

$

41

 

$

51

Year ended December 31, 2018

 

 

 

 

 

 

Integration and transaction-related costs

 

 

 

 

 

 

- Selling, general and administrative expenses

$

587

 

$

748

 

- Interest expense and other

 

179

 

 

227

 

- Net investment income

 

(97)

 

 

(123)

 

Total integration and transaction-related costs

$

669

 

$

852

 

Charges associated with litigation matters (Selling, general and administrative expenses)

$

19

 

$

25

 

Charges associated with U.S. tax reform

 

 

 

 

 

 

- Selling, general and administrative expenses

$

1

 

$

2

 

- Tax (benefit)

 

(3)

 

 

 

 

Total (benefits) charges associated with U.S. tax reform

$

(2)

 

$

2

Year ended December 31, 2017

 

 

 

 

 

 

Integration and transaction-related costs

 

 

 

 

 

 

- Selling, general and administrative expenses

$

92

 

$

126

 

- Tax (benefit)

 

(59)

 

 

 

 

Total integration and transaction-related costs

$

33

 

$

126

 

Charges associated with U.S. tax reform

 

 

 

 

 

 

- Selling, general and administrative expenses

$

(36)

 

$

(56)

 

- Tax expense

 

232

 

 

 

 

Total charges (benefits) associated with U.S. tax reform

$

196

 

$

(56)

 

Debt extinguishment costs

$

209

 

$

321

 

Long-term care guaranty fund assessment (Selling, general and administrative expenses)

$

83

 

$

129

Summarized segment financial information for the years ended December 31 was as follows:

(In millions)

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

2019

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

107,354

$

34,861

$

5,500

$

4,461

$

-

$

152,176

Inter-segment revenues

 

2,380

 

1,180

 

-

 

26

 

(3,586)

 

 

Net investment income

 

60

 

478

 

159

 

695

 

(2)

 

1,390

Total revenues

 

109,794

 

36,519

 

5,659

 

5,182

 

(3,588)

 

153,566

Revenue contributions from transitioning clients

 

(13,347)

 

-

 

-

 

-

 

-

 

(13,347)

Net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

(44)

 

-

 

-

 

(44)

Adjusted revenues

$

96,447

$

36,519

$

5,615

$

5,182

$

(3,588)

$

140,175

Depreciation and amortization

$

3,071

$

449

$

87

$

41

$

3

$

3,651

Income (loss) before taxes

$

3,983

$

3,904

$

785

$

562

$

(2,664)

$

6,570

Pre-tax adjustments to reconcile to adjusted income from operations

Adjustment for transitioning clients

 

(1,726)

 

-

 

-

 

-

 

-

 

(1,726)

(Income) attributable to noncontrolling interests

 

(4)

 

-

 

(16)

 

-

 

-

 

(20)

Net realized investment (gains) (2)

 

-

 

(112)

 

(43)

 

(66)

 

-

 

(221)

Amortization of acquired intangible assets

 

2,839

 

69

 

36

 

5

 

-

 

2,949

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integration and transaction-related costs

 

-

 

-

 

-

 

-

 

552

 

552

Charge for organizational efficiency plan

 

-

 

-

 

-

 

-

 

207

 

207

Charges associated with litigation matters

 

-

 

(30)

 

-

 

-

 

81

 

51

Pre-tax adjusted income (loss) from operations

$

5,092

$

3,831

$

762

$

501

$

(1,824)

$

8,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

2018

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

5,902

$

31,759

$

5,174

$

4,335

$

-

$

47,170

Inter-segment revenues

 

1,154

 

573

 

-

 

14

 

(1,741)

 

 

Net investment income

 

9

 

459

 

149

 

712

 

151

 

1,480

Total revenues

$

7,065

$

32,791

$

5,323

$

5,061

$

(1,590)

$

48,650

Revenue contributions from transitioning clients

 

(459)

 

-

 

-

 

-

 

-

 

(459)

Net realized investment results from equity method subsidiaries (2)

 

-

 

-

 

43

 

-

 

-

 

43

Special items reported in integration and transaction-related costs

 

-

 

-

 

-

 

-

 

(123)

 

(123)

Adjusted revenues

$

6,606

$

32,791

$

5,366

$

5,061

$

(1,713)

$

48,111

Depreciation and amortization

$

120

$

466

$

55

$

53

$

1

$

695

Income (loss) before taxes

$

329

$

3,342

$

670

$

497

$

(1,257)

$

3,581

Pre-tax adjustments to reconcile to adjusted income from operations

Adjustment for transitioning clients

 

(62)

 

-

 

-

 

-

 

-

 

(62)

(Income) attributable to noncontrolling interests

 

-

 

-

 

(14)

 

-

 

-

 

(14)

Net realized investment losses(2)

 

-

 

36

 

61

 

25

 

2

 

124

Amortization of acquired intangible assets

 

113

 

99

 

18

 

5

 

-

 

235

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Integration and transaction-related costs

 

-

 

-

 

-

 

-

 

852

 

852

Charges associated with litigation matters

 

-

 

25

 

-

 

-

 

-

 

25

U.S. tax reform

 

-

 

-

 

-

 

2

 

-

 

2

Pre-tax adjusted income (loss) from operations

$

380

$

3,502

$

735

$

529

$

(403)

$

4,743

 

(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting.

(2) Beginning in 2018, includes the Company's share of certain realized investment gains (losses) of its joint ventures reported using the equity method of accounting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

Health Services

Integrated Medical

International Markets

Group Disability and Other

Corporate and Eliminations

Total

2017

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers (1)

$

3,250

$

28,193

$

4,774

$

4,363

$

-

$

40,580

Inter-segment revenues

 

988

 

476

 

-

 

12

 

(1,476)

 

 

Net investment income

 

3

 

366

 

127

 

700

 

30

 

1,226

Total revenues

$

4,241

$

29,035

$

4,901

$

5,075

$

(1,446)

$

41,806

Adjusted revenues

$

4,241

$

29,035

$

4,901

$

5,075

$

(1,446)

$

41,806

Depreciation and amortization

$

-

$

470

$

61

$

31

$

4

$

566

Income (loss) before taxes

$

288

$

2,859

$

667

$

614

$

(822)

$

3,606

Pre-tax adjustments to reconcile to adjusted income from operations

Loss attributable to noncontrolling interests

 

-

 

1

 

1

 

-

 

-

 

2

Net realized investment (gains)

 

-

 

(137)

 

(31)

 

(69)

 

-

 

(237)

Amortization of acquired intangible assets

 

-

 

93

 

17

 

5

 

-

 

115

Special items

 

 

 

 

 

 

 

 

 

 

 

 

Debt extinguishment costs

 

-

 

-

 

-

 

-

 

321

 

321

Long-term care guaranty fund assessment

 

-

 

106

 

-

 

23

 

-

 

129

Integration and transaction-related costs

 

-

 

-

 

-

 

-

 

126

 

126

U.S. tax reform

 

-

 

-

 

-

 

(56)

 

-

 

(56)

Pre-tax adjusted income (loss) from operations

$

288

$

2,922

$

654

$

517

$

(375)

$

4,006

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting.

Revenue from external customers includes pharmacy revenues, premiums and fees and other revenues. The following table presents these revenues by product, premium and service type for the twelve months ended December 31:

(In millions)

2019

 

2018

 

2017

Products (Pharmacy revenues) (ASC 606)

 

 

 

 

 

 

 

 

 

Network revenues

$

 

50,431

 

$

1,415

 

$

-

Home delivery and specialty revenues

 

 

47,768

 

 

3,997

 

 

2,979

Other

 

 

4,900

 

 

67

 

 

-

Total pharmacy revenues

 

 

103,099

 

 

5,479

 

 

2,979

Integrated Medical premiums (ASC 944)

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Health Insurance

 

 

12,523

 

 

10,710

 

 

9,439

Stop loss

 

 

4,328

 

 

4,008

 

 

3,483

Other

 

 

1,040

 

 

1,038

 

 

917

Government

 

 

 

 

 

 

 

 

 

Medicare Advantage

 

 

6,314

 

 

5,832

 

 

5,534

Medicare Part D

 

 

1,699

 

 

764

 

 

764

Other

 

 

4,185

 

 

4,496

 

 

3,494

Total Integrated Medical premiums

 

 

30,089

 

 

26,848

 

 

23,631

International Markets premiums

 

 

5,266

 

 

5,043

 

 

4,619

Domestic disability, life and accident premiums

 

 

4,225

 

 

4,000

 

 

3,973

Other premiums

 

 

134

 

 

222

 

 

268

Total premiums

 

 

39,714

 

 

36,113

 

 

32,491

Services (ASC 606)

 

 

 

 

 

 

 

 

 

Fees

 

 

9,229

 

 

5,558

 

 

5,053

Other external revenues

 

 

134

 

 

20

 

 

57

Total services

 

 

9,363

 

 

5,578

 

 

5,110

Total revenues from external customers

$

 

152,176

 

$

47,170

 

$

40,580

 

 

 

 

 

 

 

 

 

 

Foreign and U.S. revenues from external customers for the three years ended December 31 are shown below. The Company’s foreign revenues are generated by its foreign operating entities. In the periods shown, no foreign country contributed more than 5% of consolidated revenues from external customers.

(In millions)

 

2019

 

2018

 

2017

United States

 

$

147,332

 

$

42,773

 

$

36,555

South Korea

 

 

2,022

 

 

2,093

 

 

1,892

All other foreign countries

 

 

2,822

 

 

2,304

 

 

2,133

Total

 

$

152,176

 

$

47,170

 

$

40,580