XML 132 R164.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I - Condensed Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities                      
Shareholders' net income $ 977 $ 1,351 $ 1,408 $ 1,368 $ 144 $ 772 $ 806 $ 915 $ 5,104 $ 2,637 $ 2,237
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                      
Other liabilities                 1,343 332 696
Debt extinguishment costs                 2 0 321
Other, net                 559 272 197
Net cash provided by (used in) operating activities                 9,485 3,770 4,086
Cash Flows from Investing Activities                      
Short term investments purchased                 (1,753) (1,189) (1,065)
Other, net                 (11) (12) 0
Net cash provided by (used in) investing activities                 (734) (26,378) (1,703)
Cash Flows from Financing Activities                      
Net change in short-term debt                 (681) 1,487 80
Payments for debt extinguishment                 (3) 0 (313)
Repayment of long-term debt                 (4,491) (131) (1,250)
Net proceeds on issuance of long-term debt                 0 22,856 1,581
Issuance of common stock                 224 68 131
Repurchase of common stock                 (1,987) (342) (2,725)
Other, net                 (107) (312) (22)
Net cash provided by (used in) financing activities                 (7,187) 23,515 (2,651)
Net increase (decrease) in cash, cash equivalents and restricted cash                 1,556 883 (213)
Cash and cash equivalents, January 1,       3,855         3,855    
Cash and cash equivalents, ending balance 4,619       3,855       4,619 3,855  
Cigna [Member]                      
Cash Flows from Operating Activities                      
Shareholders' net income                 5,104 2,637  
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                      
Equity in income from subsidiaries                 (5,921) (2,890)  
Dividends received from subsidiaries                 2,457 0  
Other liabilities                 43 412  
Debt extinguishment costs                 0 0  
Other, net                 20 (14)  
Net cash provided by (used in) operating activities                 1,703 145  
Cash Flows from Investing Activities                      
Short term investments purchased                 (30) 0  
Other, net                 0 (27,115)  
Net cash provided by (used in) investing activities                 (30) (27,115)  
Cash Flows from Financing Activities                      
Net change in amounts due to (from) affiliates                 2,015 4,437  
Net change in short-term debt                 944 0  
Payments for debt extinguishment                 0 0  
Repayment of long-term debt                 (3,002) 0  
Net proceeds on issuance of long-term debt                 0 22,856  
Issuance of common stock                 224 1  
Common dividends paid                 (15) 0  
Repurchase of common stock                 (1,987) (32)  
Tax withholding on stock compensation and other                 (82) (49)  
Other, net                 (13) 0  
Net cash provided by (used in) financing activities                 (1,916) 27,213  
Net increase (decrease) in cash, cash equivalents and restricted cash                 (243) 243  
Cash and cash equivalents, January 1,       $ 243       0 243 0  
Cash and cash equivalents, ending balance $ 0       $ 243       $ 0 243 0
Old Cigna [Member]                      
Cash Flows from Operating Activities                      
Shareholders' net income                     2,237
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                      
Equity in income from subsidiaries                     (2,823)
Dividends received from subsidiaries                     758
Other liabilities                     (224)
Debt extinguishment costs                     321
Other, net                     333
Net cash provided by (used in) operating activities                     602
Cash Flows from Investing Activities                      
Short term investments purchased                     (6)
Other, net                     (11)
Net cash provided by (used in) investing activities                     (17)
Cash Flows from Financing Activities                      
Net change in amounts due to (from) affiliates                     1,955
Net change in short-term debt                     100
Payments for debt extinguishment                     (313)
Repayment of long-term debt                     (1,250)
Net proceeds on issuance of long-term debt                     1,581
Issuance of common stock                     131
Common dividends paid                     (10)
Repurchase of common stock                     (2,725)
Tax withholding on stock compensation and other                     (63)
Other, net                     0
Net cash provided by (used in) financing activities                     (594)
Net increase (decrease) in cash, cash equivalents and restricted cash                     (9)
Cash and cash equivalents, January 1,               $ 9   $ 9 18
Cash and cash equivalents, ending balance                     $ 9